from SCHNEIDER ELECTRIC (EPA:SU)
Consolidated Financial Statements 2024
ANNUALFINANCIALREPORT
For the year ended December 31, 2024
Consolidated Financial Statements Annual Management Report
1. Consolidated statement of income
(in millions of euros except for earnings per share) Note Full Year 2024 Full Year 2023
Revenue | 3 | 38,153 | 35,902 |
Cost of sales | (21,885) | (20,890) | |
Gross profit | 16,268 | 15,012 | |
Research and development | 4 | (1,308) | (1,168) |
Selling, general and administrative expenses | (7,877) | (7,432) | |
Adjusted EBITA * | 3 | 7,083 | 6,412 |
Other operating income and expenses | 6 | (87) | 98 |
Restructuring costs | (141) | (147) | |
EBITA ** | 6,855 | 6,363 | |
Amortization and impairment of purchase accounting intangibles | 5 | (406) | (430) |
Operating income | 6,449 | 5,933 | |
Interest income | 174 | 79 | |
Interest expense | (435) | (387) | |
Finance costs, net | (261) | (308) | |
Other financial income and expense | 7 | (148) | (222) |
Net financial income/(loss) | (409) | (530) | |
Profit from continuing operations before income tax | 6,040 | 5,403 | |
Income tax expense | 8 | (1,398) | (1,285) |
Share of profit/(loss) of associates | 12 | 17 | 51 |
Impairment of investments in associates | 12 | (220) | - |
PROFIT FOR THE YEAR | 4,439 | 4,169 | |
attributable to owners of the parent | 4,269 | 4,003 | |
attributable to non-controlling interests | 170 | 166 | |
Basic earnings (attributable to owners of the parent) per share (in euros per share) | 19 | 7.61 | 7.15 |
Diluted earnings (attributable to owners of the parent) per share (in euros per share) | 19 | 7.53 | 7.07 |
* Adjusted EBITA (Earnings Before Interest, Taxes, Amortization of Purchase Accounting Intangibles): Operating profit before amortization and impairment of purchase accounting intangible assets, before goodwill impairment, other operating income and expenses and restructuring costs.
** EBITA (Earnings Before Interest, Taxes and Amortization of Purchase Accounting Intangibles): Operating profit before amortization and impairment of purchase accounting intangible assets and before goodwill impairment.
The accompanying notes are an integral part of the consolidated financial statements.
Other comprehensive income
(in millions of euros) Note Full Year 2024 Full Year 2023
Profit for the year | 4,439 | 4,169 | |
Other comprehensive income: Translation adjustment | 1,426 | (1,034) | |
Revaluation of assets and liabilities due to hyperinflation | 44 | 31 | |
Net gains/(losses) on hedging | (29) | (46) | |
Income tax effect of cash flow hedges | 19 | 6 | 6 |
Gains and losses recorded in equity with recycling | 1,447 | (1,043) | |
Net gains/(losses) on financial assets | 26 | 20 | |
Income tax effect of gains/(losses) on financial assets | 19 | (7) | (6) |
Actuarial gains/(losses) on defined benefit plans | 20 | (39) | (119) |
Income tax effect of actuarial gains/(losses) on defined benefit plans | 19 | 18 | 69 |
Gains and losses recorded in equity with no recycling | (2) | (36) | |
Other comprehensive income for the year, net of tax | 1,445 | (1,079) | |
TOTAL COMPREHENSIVE INCOME FOR THE YEAR | 5,884 | 3,090 | |
attributable to owners of the parent | 5,695 | 2,950 | |
attributable to non-controlling interests | 189 | 140 |
The accompanying notes are an integral part of the consolidated financial statements.
2. Consolidated statement of cash flows
(in millions of euros) Note Full Year 2024 Full Year 2023
Profit for the year | 4,439 | 4,169 | |
Share of (profit)/losses of associates | (17) | (51) | |
Income and expenses with no effect on cash flow: Depreciation of property, plant and equipment | 11 | 822 | 743 |
Amortization of intangible assets other than goodwill | 10 | 716 | 717 |
Impairment losses on non-current assets | 251 | 60 | |
Increase/(decrease) in provisions | 21 | 93 | 87 |
Losses/(gains) on disposals of business and assets | (115) | (252) | |
Difference between tax paid and tax expense | (81) | (164) | |
Other non-cash adjustments | 200 | 220 | |
Net cash provided by operating activities | 6,308 | 5,529 | |
Decrease/(increase) in accounts receivable | (199) | 62 | |
Decrease/(increase) in inventories and work in progress | (834) | (382) | |
(Decrease)/increase in accounts payable | 439 | 493 | |
Decrease/(increase) in other current assets and liabilities | (134) | 205 | |
Change in working capital requirement | (728) | 378 | |
TOTAL I - CASH FLOWS FROM / (USED IN) OPERATING ACTIVITIES | 5,580 | 5,907 | |
Purchases of property, plant and equipment | 11 | (950) | (914) |
Proceeds from disposals of property, plant and equipment | 55 | 52 | |
Purchases of intangible assets | 10 | (469) | (451) |
Net cash used by investment in operating assets | (1,364) | (1,313) | |
Acquisitions and disposals of businesses, net of cash acquired & disposed | 2 | (452) | 611 |
Other long-term investments | (91) | (89) | |
Increase in long-term pension assets | 20 | (80) | (257) |
Sub-total | (623) | 265 | |
TOTAL II - CASH FLOWS FROM / (USED IN) INVESTING ACTIVITIES | (1,987) | (1,048) | |
Issuance of bonds | 22 | 3,466 | 3,509 |
Repayment of bonds | 22 | (1,384) | (1,299) |
Sale/(purchase) of treasury shares | (322) | (703) | |
Increase/(decrease) in other financial debt | (1,338) | 939 | |
OCEANEs issuance and repayment (equity component) | (66) | 65 | |
Increase/(decrease) of share capital | 19 | 252 | 219 |
Transaction with non-controlling interests* | 2 | (183) | (4,702) |
Dividends paid to Schneider Electric’s shareholders | 19 | (1,963) | (1,767) |
Dividends paid to non-controlling interests | (86) | (84) | |
TOTAL III - CASH FLOWS FROM / (USED IN) FINANCING ACTIVITIES | (1,624) | (3,823) | |
TOTAL IV - NET FOREIGN EXCHANGE DIFFERENCE | 189 | (240) | |
TOTAL V - IMPACT OF RECLASSIFICATION OF ITEMS HELD FOR SALE | - | (4) | |
INCREASE/(DECREASE) IN NET CASH AND CASH EQUIVALENTS: I + II + III + IV + V | 2,158 | 792 | |
Net cash and cash equivalents, beginning of the year | 18 | 4,654 | 3,863 |
Increase/(decrease) in cash and cash equivalents | 2,158 | 792 | |
NET CASH AND CASH EQUIVALENTS, END OF THE YEAR | 18 | 6,812 | 4,654 |
The accompanying notes are an integral part of the consolidated financial statements.
*In 2023, transactions with non-controlling interests mainly related to the purchase of AVEVA’s non-controlling interests.
3. Consolidated balance sheet
Assets
(in millions of euros) Note Dec. 31, 2024 Dec. 31, 2023
NON-CURRENT ASSETS: Goodwill, net | 9 | 26,281 | 24,664 |
Intangible assets, net | 10 | 6,280 | 5,837 |
Property, plant and equipment, net | 11 | 4,884 | 4,209 |
Investments in associates and joint ventures | 12 | 1,111 | 1,206 |
Non-current financial assets | 13 | 1,601 | 1,245 |
Deferred tax assets | 14 | 1,794 | 1,636 |
TOTAL NON-CURRENT ASSETS | 41,951 | 38,797 | |
CURRENT ASSETS: Inventories and work in progress | 15 | 5,411 | 4,519 |
Trade and other operating receivables | 16 | 9,364 | 8,388 |
Other receivables and prepaid expenses | 17 | 2,330 | 2,290 |
Cash and cash equivalents | 18 | 6,887 | 4,696 |
TOTAL CURRENT ASSETS | 23,992 | 19,893 | |
Assets held for sale | 2 | - | 209 |
TOTAL ASSETS | 65,943 | 58,899 |
The accompanying notes are an integral part of the consolidated financial statements.
Liabilities
(in millions of euros) Note Dec. 31, 2024 Dec. 31, 2023
EQUITY: | 19 | ||
Share capital | 2,303 | 2,291 | |
Additional paid in capital | 3,354 | 2,872 | |
Retained earnings | 23,677 | 21,593 | |
Translation reserve | 1,155 | (294) | |
Equity attributable to owners of the parent | 30,489 | 26,462 | |
Non-controlling interests | 791 | 706 | |
TOTAL EQUITY | 31,280 | 27,168 | |
NON-CURRENT LIABILITIES: Pensions and other post-employment benefit obligations | 20 | 1,098 | 1,069 |
Other non-current provisions | 21 | 1,251 | 959 |
Non-current financial liabilities | 22 | 10,910 | 11,592 |
Non-current purchase commitments over non-controlling interests | 22 | 19 | 50 |
Deferred tax liabilities | 14 | 810 | 703 |
Other non-current liabilities | 1,006 | 848 | |
TOTAL NON-CURRENT LIABILITIES | 15,094 | 15,221 | |
CURRENT LIABILITIES: Trade and other operating payables | 8,893 | 7,596 | |
Accrued taxes and payroll costs | 4,015 | 4,013 | |
Current provisions | 21 | 1,052 | 1,061 |
Other current liabilities | 1,504 | 1,379 | |
Current financial liabilities | 22 | 3,921 | 2,341 |
Current purchase commitments over non-controlling interests | 22 | 184 | 80 |
TOTAL CURRENT LIABILITIES | 19,569 | 16,470 | |
Liabilities held for sale | 2 | - | 40 |
TOTAL EQUITY AND LIABILITIES | 65,943 | 58,899 |
The accompanying notes are an integral part of the consolidated financial statements.
4. Consolidated statement of changes in equity
(in millions of euros) | Number of shares (thousands) | Capital | Additional paid-in capital | Retained earnings | Equity Transattributable lation to owners of reserve the parent | Noncontrolling interests | Total | |
Dec. 31, 2022 | 571,093 | 2,284 | 2,660 | 19,812 | 683 | 25,439 | 655 | 26,094 |
Profit for the year | - | - | - | 4,003 | 4,003 | 166 | 4,169 | |
Other comprehensive income | - | - | - | (76) | (977) | (1,053) | (26) | (1,079) |
Comprehensive income for the year | - | - | - | 3,927 | (977) | 2,950 | 140 | 3,090 |
Capital increase | 1,743 | 7 | 212 | - | - | 219 | - | 219 |
OCEANEs issuance | - | - | - | 65 | - | 65 | - | 65 |
Dividends | - | - | - | (1,767) | - | (1,767) | (84) | (1,851) |
Purchase of treasury shares | - | - | - | (703) | - | (703) | - | (703) |
Share-based compensation expense | - | - | - | 196 | - | 196 | - | 196 |
IAS 29 Hyperinflation | - | - | - | 68 | - | 68 | - | 68 |
Other | - | - | - | (5) | - | (5) | (5) | (10) |
Dec. 31, 2023 572,836 2,291 2,872 21,593 (294) 26,462 706 27,168
Profit for the year | - | - | - | 4,269 | 4,269 | 170 | 4,439 | |
Other comprehensive income | - | - | - | (23) | 1,449 | 1,426 | 19 | 1,445 |
Comprehensive income for the year | - | - | - | 4,246 | 1,449 | 5,695 | 189 | 5,884 |
Capital increase | 1,410 | 6 | 246 | - | - | 252 | - | 252 |
OCEANEs issuance, conversion and repurchase | 1,386 | 6 | 237 | (88) | - | 155 | - | 155 |
Dividends | - | - | - | (1,963) | - | (1,963) | (86) | (2,049) |
Purchase of treasury shares | - | - | - | (322) | - | (322) | - | (322) |
Share-based compensation expense | - | - | - | 234 | - | 234 | - | 234 |
IAS 29 Hyperinflation | - | - | - | (13) | - | (13) | (13) | |
Other | - | - | - | (11) | - | (11) | (18) | (29) |
Dec. 31, 2024 | 575,632 | 2,303 | 3,354 | 23,677 | 1,155 | 30,489 | 791 | 31,280 |
The accompanying notes are an integral part of the consolidated financial statements.
5. Notes to the consolidated financial statements
Contents
Note 1 Summary of accounting policies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
Note 2 Changes in the scope of consolidation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
Note 3 Segment information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
Note 4 Research and development expenditures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20
Note 5 Impairment losses, depreciation and amortization expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20
Note 6 Other operating income and expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20
Note 7 Other financial income and expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
Note 8 Income tax expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
Note 9 Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
Note 10 Intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
Note 11 Property, plant and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25
Note 12 Investments in associates and joint ventures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
Note 13 Non-current financial assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
Note 14 Deferred taxes by nature . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
Note 15 Inventories and work in progress . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
Note 16 Trade and other operating receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
Note 17 Other receivables and prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
Note 18 Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
Note 19 Shareholder’s equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
Note 20 Pensions and other post-employment benefit obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
Note 21 Provisions for contingencies and charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38
Note 22 Current and non-current financial liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
Note 23 Classification of financial instruments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 42
Note 24 Employees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 47
Note 25 Related party transactions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 48
Note 26 Commitments and contingent liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 48
Note 27 Subsequent events . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49
Note 28 Statutory Auditors’ fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49
Note 29 Consolidated companies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 51
All amounts are in millions of euros unless otherwise indicated.
The following notes are an integral part of the consolidated financial statements.
The Schneider Electric Group’s consolidated financial statements for the financial year ended December 31, 2024 were authorized for issue by the Board of Directors on February 19, 2025. They will be submitted to shareholders for approval at the Annual General Meeting of May 7, 2025.
The Group’s main businesses are described in Chapter 1 of the Universal Registration Document.
NOTE 1 Summary of accounting policies
1.1- Accounting standards
The consolidated financial statements have been prepared in compliance with the international accounting standards (IFRS) as adopted by the European Union as of December 31, 2024. The same accounting methods were used as for the consolidated financial statements for the year ended December 31, 2023.
The IFRS standards and interpretations as adopted by the European Union are available at the following website: https://finance.ec.euro pa.eu/capital-markets-union-and-financial-markets/company-reporting-and-auditing/company-reporting/financial-reporting
Standards, interpretations and amendments endorsed by the European Union whose application is mandatory as of January 1, 2024
The following standards and interpretations that were applicable during the period did not have a material impact on the consolidated financial statements as of December 31, 2024:
• Amendments to IAS 1 - Presentation of Financial Statements: Classification of Liabilities as Current or Non-current; Deferral of Effective Date; Non-current Liabilities with Covenants;
• Amendments to IFRS 16 - Leases: Lease Liability in a Sale and Leaseback;
• Amendments to IAS 7 - Statement of Cash Flows and IFRS 7 - Financial Instruments: Disclosures on supplier finance arrangements.
Standards, interpretations and amendments unendorsed by the European Union as of December 31, 2024 or whose application is not mandatory as of January 1, 2024
• IFRS 18 - Presentation and Disclosure in Financial Statements;
• Amendments to IFRS 7 - Financial Instruments: Disclosures and IFRS 9 - Financial Instruments on the Classification and Measurement of Financial Instruments;
• Amendments to IFRS 7 - Financial Instruments: Disclosures and IFRS 9 - Financial Instruments for Contracts Referencing Naturedependent Electricity;
• Amendments to IAS 21 - The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability;
• Annual Improvements to IFRS Standards Volume 11;
The Group is currently assessing the potential effect on the Group’s consolidated financial statements of the standards not yet applicable as of December 31, 2024. At this stage of analysis, the Group does not expect any material impact on its consolidated financial statements.
Climate-related matters
The potential impacts of climate-related matters on the measurement of the Group’s assets and liabilities, as well as on significant judgements and estimates, have been analyzed from multiple perspectives: climate transition risks and opportunities, physical risks, and Schneider Electric’s net-zero Commitment. The Group is committed to be “net-zero ready” in its operation (scope 1 and 2) by 2030 and net-zero across the whole value chain by 2050. Those objectives are concretely integrated in the Group’s Sustainability strategy through the Schneider Sustainability Impact (SSI) and Schneider Sustainability Essentials (SSE) programs that are externally reported respectively on a quarterly and annual basis.
To achieve its emission reduction objectives and meet the net-zero commitment taken, the Group has defined a comprehensive roadmap and key actions to enable the decarbonization of both its own operations and its value chain, having direct implications on its processes, sites decarbonization, R&D and investment priorities:
• Significant investments on both industrial processes (e.g., electrification) and real estate portfolio (e.g., Electric Vehicles chargers instalment) planned to decarbonize operations by 2030 (scopes 1 & 2) in line with company-wide energy climate targets (150 ZeroCO2 sites by 2025, double energy productivity by 2030, 100% of electricity from renewables by 2030, shift 100% of corporate vehicle fleet to electric vehicles by 2030). Specifically on manufacturing and distribution centers, the Group has defined a priority list and invests progressively on electric and efficient systems (e.g., heat pumps, micro grids, solar panels, thermal insulation) to achieve net-zero ready operations by 2030.
• Implementation of a process to follow carbon footprint evolution at an early stage of new product development to reduce the footprint of future generations of products. The Group committed on a step up in R&D in coming years, from a circa 5% of Group revenues dedicated to strategic R&D investment pre-covid to a future circa 7%, with a strong focus on sustainability. In total, around EUR13billionhavebeeninvestedbytheGroupinR&Dbetween2017and2024(refertoNote4formoredetailsabouttheyear2024).
The actual and potential financial links and effects of the Group’s external commitments and specific climate risks identified, are detailed as follows: • At Schneider Electric, climate risks to operations and supply chain are addressed with a comprehensive supply chain resilience and adaptation program, aiming at identifying climate risks, quantifying the value at risk under different climate scenarios, and reducing the Group’s vulnerability with a comprehensive supply chain resilience and adaptation plan. Schneider Electric is working with multiple actors on its value chain to adapt to climate change and increase its resilience. The Group invests in protecting
sites exposed to extreme weather events by implementing engineered and built environment adaptation solutions. It also detects potential risks using real-time predictive weather analysis to alert at-risk sites, enabling them to proactively activate their business continuity plans. This approach helps contain the potential impact of these risks and defines necessary remediation and control measures. The Group is not a capital-intensive company, majority of its sites are leased and not owned, and the individual residual value of its tangible assets in the most at-risk locations is not material. The Group has a low dependence on water in its production processes. Additionally, the multi hub position of the Group with agile capacity to relocate its production in case of climate disaster is a way to significantly mitigate risks and potential effects. No material impact has been identified, notably on evaluation and useful life of tangible assets or in the impairment tests performed at Group level. From 2023, the Group has worked on quantifying investments and additional costs, as well as opportunities, to achieve long-term net-zero carbon commitments, taking into consideration several scenarios to integrate them into the Group’s impairment tests. Schneider Electric is well-positioned to capitalize on the global push for electrification and the net-zero commitments of other companies. The alignment between the Group’s sustainability commitments, its transformation, and its financial statements was further strengthened in 2024 with the implementation of the Corporate Sustainability Reporting Directive (CSRD). The Group has not identified any risk of impairment as of December 31, 2024.
• The Schneider Sustainability Impact (SSI), which encompasses several climate objectives, serves as a factor in the annual shortterm variable compensation. Over 100,000 employees, including Corporate Officer, are eligible, with the weight varying up to 20%, depending on the type of plan. Also, criteria related to climate targets on scopes 1, 2, and upstream scope 3 have been introduced in 2024 in the long-term incentive plan granted to more than 4,000 employees, including the Corporate Officer (25% weight). These criteria replace the previous Schneider Sustainability External and Relative Index (SSERI). This amendment has been designed to alignexecutiveremunerationwiththeGroup’scommitmentintermsofclimatetransitionandSchneiderElectric’ssustainablevalue creation over the long-term.
• To further tie climate-related issues to financial planning, Schneider Electric has linked in 2022 its bank fundings with the SSI performance with the signature of a KPIs linked facility.
1.2- Basis of presentation
The financial statements have been prepared on a historical cost basis, except for the following:
• derivative instruments and certain financial assets, measured at fair value;
• assets held for sale - measured at the lower of carrying amount and fair value less costs to sell; • defined benefit pension plans - plan assets measured at fair value.
Financial liabilities are measured using the amortized cost model. The book value of hedged assets and liabilities, under fair-value hedge, corresponds to their fair value, for the part corresponding to the hedged risk.
1.3- Use of estimates and assumptions
The preparation of financial statements requires the Group management and subsidiaries to make estimates and assumptions that are reflected in the amounts of assets and liabilities reported in the consolidated balance sheet, revenues and expenses in the statement of income and the commitments created during the reporting period. Actual results may differ.
These assumptions and estimates mainly concern:
• the measurement of the recoverable amount of goodwill, property, plant and equipment and intangible assets (Note 1.8 and 1.9) and the measurement of impairment losses (Note 1.11);
• the measurement of the recoverable amount of non-current financial assets (Note 1.12 and 13);
• the realizable value of inventories and work in progress (Note 1.13);
• the recoverable amount of trade and other operating receivables (Note 1.14);
• the valuation of share-based payments (Note 1.20);
• the calculation of provisions or risk contingencies (Note 1.21);
• the measurement of pension and other post-employment benefit obligations (Note 1.19 and Note 20);
• the recoverability of deferred tax assets (Note 14);
• the measurement of provisions covering uncertainties over income tax treatment (Note 1.21);
• the estimation of the margin at completion for Construction contracts (Note 1.24);
• the assumptions retained to evaluate the lease liability (IFRS 16): lease term and discount rate (Note 1.10).
1.4- Consolidation principles
Subsidiaries, over which the Group exercises exclusive control, either directly or indirectly, are fully consolidated.
The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity.
Accounting policies of subsidiaries, joint-venture and associates have been changed when necessary to ensure consistency with the policies adopted by the Group.
Group investments in entities controlled jointly with a limited number of partners, such as joint ventures and companies over which the Group has significant influence (“associates”) are accounted for by the equity method. Significant influence is presumed to exist when more than 20% of voting rights are held by the Group.
Under equity method, the net assets and net result of a company are recognized pro rata to the interest held by the Group in the share capital.
On acquisition of an investment in a joint venture or an associate, goodwill relating to the joint venture or the associate is included in the carrying amount of the investment.
When the Group’s share of losses in an equity-accounted investment equals or exceed its interest in the entity, the Group does not recognize further losses, unless it has incurred obligations or made payments on behalf of the other entity.
Companies acquired or sold during the year are included in or removed from the consolidated financial statements as of the date when effective control is acquired or relinquished.
Any acquisition or disposal of an interest in a subsidiary that doesn’t change the control is considered as a shareholder transaction and must be recognized directly in equity.
A change in ownership interest results in an adjustment between the carrying amounts of the controlling and non-controlling interests to reflect their relative interests in the subsidiary. Any difference between the amount of the adjustment to non-controlling interests and any consideration paid or received is recognized in a separate reserve within equity attributable to owners.
Intra-group transactions and balances are eliminated.
The list of consolidated main subsidiaries, joint ventures and associates can be found in Note 29.
The reporting date for all companies included in the scope of consolidation is December 31, with the exception of certain immaterial associates accounted for by the equity method. For the latter however, financial statements up to September 30 of the financial year have been used (maximum difference of three months in line with the standards).
1.5- Business combinations
Business combinations are accounted for using the acquisition method, in accordance with IFRS 3 - Business Combinations. Acquisition costs are presented under “Other operating income and expenses” in the statement of income.
All acquired assets, liabilities and contingent liabilities are recognized at their fair value at the acquisition date, the fair value can be adjusted during a measurement period that can last for up to 12 months from the date of acquisition.
The differential between the cost of acquisition excluding acquisition expenses and the Group’s share in the fair value of assets and liabilities at the date of acquisition is recognized in goodwill. When the cost of acquisition is lower than the fair value of the identified assets and liabilities acquired, the badwill is immediately recognized in the statement of income.
Goodwill is allocated to Cash-Generating Units (CGUs) or groups of cash-generating units that benefit from business combination synergies.
Goodwill is not amortized but tested for impairment at least annually and whenever there is an indication that it may be impaired (see Note 1.11 below). Any impairment losses are recognized under “Amortization and impairment of purchase accounting intangible”.
The full goodwill method is applied at Group level, therefore, non-controlling interests are valued at fair value.
In accordance with IAS 32, put options granted to minority shareholders are recorded as financial liabilities at the option’s estimated strike price.
The share in the net assets of subsidiaries is reclassified from “Non-controlling interests” to “Purchase commitments over non-controlling interests” and the differential between the value of the non-controlling interests and the liability, corresponding to the commitment, is recorded in equity.
1.6- Translation of the financial statements of foreign subsidiaries
The consolidated financial statements are prepared in euros.
The financial statements of subsidiaries that use another functional currency are translated into euros as follows:
• assets and liabilities are translated at the official closing rates;
• income statement, backlog and cash flow items are translated at average annual exchange rates.
The functional currency of an entity is the currency of the primary economic environment in which it carries out its operations. In most cases, the functional currency corresponds to the local currency. However, a functional currency other than the local currency can be retained for certain entities, if it represents the currency of the main transactions carried out by the entity and that it ensures faithful representation of its economic environment.
Translation adjustments are recorded in consolidated equity under “Translation reserve”.
Upon exit from the scope of consolidation, the cumulative translation reserve of a company whose functional currency is not the euro are recycled in the income statement and are part of the gain or loss on disposal.
The Group applies IAS 29 - Financial Reporting in Hyperinflationary Economies to the Group’s subsidiaries in countries with hyperinflationary economies (Argentina and Türkiye). IAS 29 - Financial Reporting in Hyperinflationary Economies requires the non-monetary assets and liabilities and income statementsofcountries with hyperinflationary economiesto be restated to reflect the changes inthe general purchasing power of their functional currency, thereby generating a profit or loss on the net monetary position which is recognized in net income within “Other financial income and expenses”. In addition, the financial statements of the subsidiaries in these countries are translated at the closing exchange rate of the reporting period concerned, in accordance with IAS 21. In 2024, all the necessary conditions were met to consider Türkiye and Argentina as a hyperinflationary country within the meaning of IFRS. The Group has applied IAS 29 to Argentina in its financial statements from January 1, 2018 and to Türkiye in its financial statements from January 1, 2022. The Group used the Consumer Price Index (CPI) for both Argentina and Türkiye to remeasure its income statement items, cash flows and non-monetary assets and liabilities. This index was up 118% for Argentina and up 44% for Türkiye between December 2023 and December 2024.
1.7- Foreign currency transactions
Foreign currency transactions are recorded using the exchange rate in effect at the transaction date or at the hedging rate. At the balance sheet date, monetary items in foreign currency (e.g. payables, receivables, etc.) are translated into the functional currency of the entity at the closing rate or at the hedging rate. Gains or losses on translation of foreign currency transactions are recorded under “Net financial income/ (loss)”. Foreign currency hedging is described below, in Note 1.23.
However, certain long-term receivables and loans to subsidiaries are considered to be part of a net investment in a foreign operation, as defined by IAS 21 - The Effects of Changes in Foreign Exchange Rates. As such, the impact of exchange rate fluctuations is recorded in equity and recognized in the statement of income when the investment is sold or when the long-term receivable or loan is reimbursed.
1.8- Intangible assets
Intangible assets acquired separately or as part of a business combination
Intangible assets acquired separately are initially recognized in the balance sheet at historical cost. They are subsequently measured using the amortized cost model.
Intangible assets (mainly trademarks, technologies and customer relationships) acquired as part of business combinations are recognized in the balance sheet at fair value at the combination date, appraised externally for the most significant assets and internally for the rest, and that represents its historical cost in consolidation. The valuations are performed using generally accepted methods, based on future inflows.
Intangible assets are generally amortized on a straight-line basis over their useful life or, alternatively, over the period of legal protection. Amortized intangible assets are tested for impairment when there is any indication that their recoverable amount may be less than their carrying amount.
Amortization expenses and impairment losses on intangible assets acquired in a business combination are presented on a separate statement of income line item, “Amortization and impairment of purchase accounting intangible” assets.
Trademarks
The trademarks are recognized at fair value at the acquisition date. The trademarks fair value is determined using the relief from royalty method.
Trademarks acquired as part of a business combination are not amortized when they are considered to have an indefinite life.
The criteria used to determine whether or not such trademarks have indefinite lives and, as the case may be, their lifespan, are as follows:
• brand awareness;
• outlook for the brand in light of the Group’s strategy for integrating the trademark into its existing portfolio.
Indefinite-lived trademarks are tested for impairment at least annually and whenever there is an indication they may be impaired. When necessary, an impairment loss is recorded.
Internally generated intangible assets
Research and development costs
Research costs are expensed in the statement of income when incurred. Development costs for new projects are capitalized if, and only if:
• the project is clearly identified and the related costs are separately identified and reliably monitored;
• the project’s technical feasibility has been demonstrated and the Group has the intention and financial resources to complete the project and to use or sell the resulting products;
• the Group has allocated the necessary technical, financial and other resources to complete the development;
• it is probable that the future economic benefits attributable to the project will flow to the Group.
Development costs that do not meet these criteria are expensed in the financial year in which they are incurred.
Development costs previously recognized as an expense are not recognized as an asset in a subsequent period.
Before the commercial launch, capitalized development projects are tested for impairment at least annually. From the date of the commercial launch, capitalized development projects are amortized over the lifespan of the underlying technology, which generally ranges from three to ten years. The amortization expenses of such capitalized projects are included in the cost of the related products and classified into “Cost of sales” when the products are sold.
As for development-related assets which are in the amortization period, they are tested for impairment in case an impairment risk has been identified.
Software implementation
External and internal costs relating to the implementation of Enterprise Resource Planning (ERP) applications are capitalized when they relate to the programming, coding and testing phase. They are amortized over the applications’ useful lives.
1.9- Property, plant and equipment
Property, plant and equipment is primarily comprised of land, buildings and production equipment and is carried at acquisition cost, less accumulated depreciation and any accumulated impairment losses.
Each component of an item of property, plant and equipment with a useful life that differs from that of the whole item is depreciated separately on a straight-line basis. The main useful lives are as follows:
• buildings: 20 to 40 years;
• machinery and equipment: 3 to 10 years;
• other: 3 to 12 years.
The useful life of property, plant and equipment used in operating activities, such as production lines, reflects the related products’ estimated life cycles.
Useful lives of items of property, plant and equipment are reviewed periodically and may be adjusted prospectively if appropriate. The depreciable amount of an asset is determined after deducting its residual value, when the residual value is material.
Depreciation is expensed in the period and included in the production cost of inventory or the cost of internally generated intangible assets. It is recognized in the statement of income under “Cost of sales”, “Research and development costs” or “Selling, general and administrative expenses”, as the case may be.
Items of property, plant and equipment are tested for impairment whenever there is an indication they may be impaired. Impairment losses are charged to the statement of income under “Other operating income and expenses”.
Since 2019, property, plant and equipment also includes right-of-use assets, in accordance with the recommended treatment in IFRS 16 Leases, and as described in the following note.
1.10- Leases
Scope of the Group’s contracts
The lease contracts identified within all the Group entities fall under the following categories:
• real estate: office buildings, factories, and warehouses;
• vehicles: cars and trucks;
• forklifts used mainly in factories or storage warehouses.
The Group has retained the exemption for low-value assets (i.e. assets with a cost lower than USD 5,000). Thus, the defined scope does not include small office or IT equipment, mobile phones or other small equipment, which all correspond to low-value equipment. Shortterm contracts (i.e. less than 12 months without purchase option) are also exempted under the standard. In this case, for example, for occasional vehicle or accommodation rentals.
Rental obligation
At the inception date of the lease, the Group recognizes the lease liabilities, measured at the present value of the lease payments to be made over the term of the lease. The present value of payments is calculated mainly using the marginal borrowing rate of the contracting entity’s country, at the contract starting date.
Rental payments include fixed payments (net of rental incentives receivable), variable payments based on an index or rate initially measured using the index or rate as at the commencement date and amounts that should be paid under residual value guarantees. Besides, the simplification allowing not to split services components has not been elected by the Group. Therefore, only the rents are taken into account in the lease payments.
Lease payments also include, when applicable, the exercise price of a purchase option reasonably certain to be exercised by the Group and the payment of penalties for the termination of a lease, if the term of the lease takes into account the fact that the Group has exercised the termination option.
Variable lease payments that are not dependent on an index or rate are recognized as an expense in the period in which the event or condition that triggers the payment occurs.
After the start date of the contract, the amount of rental obligations is increased to reflect the increase in interest and reduced for lease payments made.
In addition, the carrying amount of the lease liabilities is revalued in the event of a reassessment or modification in the lease (e.g. change in the term of the lease, change in lease payments, application of annual indexation, etc.).
The obligation is recorded under other current and other non-current liabilities.
Right-of-use assets
The Group accounts for the assets related to the right-of-use on the lease starting date (i.e. the date on which the underlying asset is available).
Assets are measured at cost, less accumulated depreciation and impairment losses, and adjusted for the revaluation of lease liabilities.
The cost of right-of-use assets includes the amount of lease liabilities, initial direct costs incurred and lease payments made on or before the effective date, minus lease inducements received. They are recognized as tangible assets, in the Balance Sheet.
Unless the Group is reasonably certain that it will become the owner of the leased asset at the end of the lease term, the recorded right-ofuse assets are depreciated using the linear method over the shortest period of time between estimated life of the underlying asset and the duration of the lease. The assets related to the right-of-use are subject to depreciation.
Determining the duration of contracts
The duration of the Group’s contracts varies according to geographies.
The real estate contracts have variable durations depending on the countries and local regulations. Vehicles and forklifts are generally contracted between 3 and 6 years.
In certain geographies, the Group’s real estate contracts offer unilateral options for termination of contracts (particularly in France with contracts 3-6-9).
According to the recommendation of IFRIC, on a case-by-case analysis and based on Real Estate teams’ expertise, experience strategy and projects, the Group is determining the most probable duration to perform our calculations.
In most of cases, the duration chosen is the enforceable duration of the real estate contracts, in particular on the most strategic buildings and factories.
1.11- Impairment of assets
Impairment tests
The Group assesses the recoverable amount of its long-lived assets as follows:
• for all property, plant and equipment subject to depreciation and intangible assets subject to amortization, the Group carries out a review at each balance sheet date to assess whether there is any indication that they may be impaired. Indications of impairment are identified based on external or internal information. If such an indication exists, the Group tests the asset for impairment by comparing its carrying amount to the higher of fair value minus costs to sell and value in use;
• non-amortizable intangible assets and goodwill are tested for impairment at least annually and whenever there is an indication that the assets may be impaired.
Valueinuseisdeterminedbydiscountingfuturecashflowsthatwillbegeneratedbythetestedassets. Thesefuturecashflowsarebasedon Group management’s economic assumptions and operating forecasts presented in business plans over a period generally not exceeding five years, and then extrapolated based on a perpetuity growth rate. The discount rate corresponds to the Weighted Average Cost of Capital (WACC) at the measurement date, it stood at 9.0% at December 31, 2024 for the Group (8.9% at December 31, 2023). This rate is based on the following main assumptions:
• a long-term interest rate of 3.0%, corresponding to the interest rate for 10-year OAT treasury bonds
• the average premium applied to financing obtained by the Group in 2024
• the weighted country risk premium for the Group’s businesses in the countries in question.
Impairment tests are performed at the level of CGUs (or groups of CGUs) to which the asset belongs. A cash-generating unit is the smallest group of assets that generates cash inflows that are largely independent of the cash flows from other assets or groups of assets. The groups of cash-generating units are Low Voltage, Medium Voltage, Secure Power, Sustainability, EM Software, Industrial Automation and Industrial Automation Software.
NetassetswereallocatedtothegroupofCGUsatthelowestpossiblelevelonthebasisofthegroupofCGUsactivitiestowhichtheybelong.
Goodwill is allocated when initially recognized. The CGU allocation is done on the same basis as used by Group management to monitor operations and assess synergies deriving from acquisitions.
When the recoverable amount of an asset or CGU is lower than its book value, an impairment loss is recognized for the excess of the book value over the recoverable value. The recoverable value is defined as the highest value between the value in use and the selling price less costs to sell. When the tested CGU comprises goodwill, any impairment losses are firstly deducted from goodwill. Impairment indicators
For intangible assets with finite useful lives, the Group reviews indicators of impairment at each closing date.
For research and development integrated in sold offers, deviations from business plan of selected quantitative indicators such as revenue, volumes, price, costs, and qualitative indicators such as change in market, strategic turnaround, changes in R&D roadmap priorities, etc., constitute indicators of impairment that trigger an impairment test.
1.12- Non-current financial assets
Investments in non-consolidated companies are initially recorded at their cost of acquisition and subsequently measured at fair value. The fair value of investments listed in an active market may be determined reliably and corresponds to the listed price at balance sheet date (Level 1 from the fair value hierarchy as per IFRS 7).
IFRS 9 standard allows two accounting treatments for equity instruments:
• change in fair value is recognized through “Other Comprehensive Income” in the comprehensive income statement, and in equity under “Other reserves” in the balance sheet, with no subsequent recycling in the income statement even upon sale.
• change in fair value, as well as gain or loss in case of sale, are recognized in the income statement.
The election between those two methods is to be made from inception for each equity investment and is irrevocable. For significant investments not listed in an active market, the valuation is performed by external experts at least annually and whenever there is an indication that it may be impaired.
Venture capital (FCPR) / Mutual funds (SICAV) are recognized at fair value through income statement, in accordance with IFRS 9.
1.13- Inventories and work in progress
Inventories and work in progress are measured at the lower of their initial recognition cost (acquisition cost or production cost generally determined by the weighted average price method) or of their estimated net realizable value.
Net realizable value corresponds to the estimated selling price net of remaining expenses to complete and/or sell the products. Inventory impairment losses are recognized in “Cost of sales”.
The cost of work in progress, semi-finished and finished products, includes the cost of materials and direct labor, subcontracting costs, all production overheads based on normal manufacturing capacity and the portion of development costs that are directly related to the manufacturing process (corresponding to the amortization of capitalized projects in production and product and range of products maintenance costs).
Impairment risk is based on historical or forecasted consumptions, depending on the nature of inventories and taking into account:
• inventory turnover
• strategic nature of the inventory
• phasing in or out of the inventory
1.14- Trade and other operating receivables
Trade and other receivables are measured at their transaction price upon initial recognition and then at amortized cost less any impairment losses based on expected credit losses model.
Trade and other operating receivables are depreciated according to the simplified IFRS 9 model. From inception, trade receivables are depreciated to the extent of the expected losses over their remaining maturity.
The credit risk of trade receivables is assessed on a collective basis country by country, as the geographical origin of receivables is considered representative of their risk profile. Countries are classified by risk profile using the assessment provided by an external agency. The provision for expected credit losses is evaluated using (i) the probabilities of default communicated by a credit agency, (ii) historical default rates, (iii) aging balance, (iv) as well as the Group’s assessment of the credit risk considering actual guarantees and credit insurance.
Once it is known with certainty that a doubtful receivable will not be collected, the doubtful account and its related depreciation are written off through the income statement.
Accounts receivable are discounted in cases where they are due in over one year and the discounting impact is significant.
Assignment of receivables
When it can be demonstrated that the Group has transferred substantially all the risks and benefits related to assignment of receivables, particularly the credit risk, the items concerned are derecognized. Otherwise, the operation is considered as a financing operation, and the receivables remain in the balance sheet assets, with recognition of a corresponding financial liability.
1.15- Assets held for sale and liabilities of discontinued operations
Assets held for sale
Non-current assets or disposal groups are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. This classification occurs when the Group takes the decision to sell them and that the sale is considered highly probable.
The assets and liabilities held for sale are presented on different lines of the balance sheet. They are measured at the lower of their carrying amount or fair value less costs to sell. Assets classified as held for sale are no longer depreciated (amortized) as of the date they are classified as assets or disposal groups held for sale.
When a sale involving the loss of control of the subsidiary is considered highly probable, all the assets and liabilities of this subsidiary are classified as being held for sale, independently of whether or not the Group retains a residual interest in the entity after its sale.
Discontinued operation
A discontinued operation is a clearly identifiable component that the Group either has abandoned or that is classified as held for sale:
• representing a separate major line of business or geographical area of operations;
• being part of a single coordinated plan to dispose of a separate major line of business or geographical area of operations; or,
• being a subsidiary acquired exclusively with a view to resale.
Once the criteria are met, the profit and loss and the cash flow from discontinued operations are presented separately in the consolidated income statement and the consolidated cash flow statement for each period.
1.16- Taxes
Income tax expense
The tax rate is calculated on the basis of the fiscal regulations enacted or substantively enacted at the fiscal year closing date in each country where the Group’s companies carry out their business. The Group’s applicable tax rate corresponds to the average of the theoretical tax rates in force in each country, weighted according to profit obtained in each of these countries. The average effective tax rate is calculated as follows: (current and deferred income tax expense)/(net profit before tax less share of profit of associates, and net profit from discontinued operations).
Deferred taxes
Deferred taxes are recognized for all temporary differences between the carrying amount of assets and liabilities and their tax base (excluding if it arises from the initial recognition of goodwill), the tax loss carryforwards and the unused tax credits.
Deferred taxes are based on tax rates and tax rules that have been enacted or substantively enacted by the end of the reporting period and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled. The effect of any change in the current and deferred taxes is recognized in P&L, except to the extent that it relates to items recognized on OCI or directly in equity. In this case, the tax is also recognized in OCI or equity.
When the Group decides not to distribute profits retained by the subsidiary within the foreseeable future, no deferred tax liability is recognized.
Future tax benefits arising from the utilization of tax loss carry forwards (including amounts available for carry forward without time limit) are recognized only when they can reasonably be expected to be realized. The carrying amount of deferred tax assets is tested for impairment at each balance sheet date and an impairment loss is recognized to the extent that it is no longer probable that sufficient taxable profits will be available against which the deferred tax asset can be fully or partially offset.
Deferred tax assets and liabilities are not discounted and are recorded in the balance sheet under non-current assets and liabilities. Deferred tax assets and liabilities related to the same unit and which are expected to reverse in the same period are offset.
1.17- Cash and cash equivalents
Cash and cash equivalents presented in the balance sheet consist of cash, bank accounts, term deposits of three months or less and marketable securities traded on organized markets. Marketable securities are short-term, highly liquid investments that are readily convertible to known amounts of cash at maturity. They notably consist of bank deposits, commercial paper, mutual funds and equivalents. Considering their nature and maturities, these instruments represent insignificant risk of changes in value and are treated as cash equivalents.
1.18- Treasury shares
Schneider Electric SE shares held by the parent company or by fully consolidated companies are measured at acquisition cost and deducted from equity.
Gains/(losses) on the sale of own shares are cancelled from consolidated reserves, net of tax.
1.19- Pensions and other employee benefit obligations
Depending on local practices and laws, the Group’ subsidiaries participate in pension, termination benefit and other long-term benefit plans. Benefits paid under these plans depend on factors such as seniority, compensation levels and payments into mandatory retirement programs.
Defined contribution plans
Payments made under defined contribution plans are recorded in the income statement, in the year of payment, and are in full settlement of the Group’s liability. As the Group is not committed beyond these contributions, no provision related to these plans has been booked.
In most countries, the Group participates in mandatory general plans, which are accounted for as defined contribution plans.
IFRIC decision - Attribution of benefits to periods of service IAS 19 - EmployeeBenefits
The Group has taken into account the impact of the IFRIC agenda decision issued in April 2021 when measuring employee benefit obligations. This decision, without any material impact for the Group, clarifies the periods over which employee benefits should be attributed in allocating the IAS 19 expense.
Defined Benefit plans
Defined Benefit plans are measured using the projected unit credit method.
Expenses recognized in the statement of income are split between operating costs (for service costs rendered during the period) and net financial income/(loss) (for financial costs and expected return on plan assets).
The amount recognized in the balance sheet corresponds to the present value of the obligation, and net of plan assets. The valuation is performed by external actuaries.
When this is an asset, the recognized asset is limited to the present value of any economic benefit due in the form of plan refunds or reductions in future plan contributions.
Changesresultingfromperiodicadjustmentstoactuarialassumptionsregardinggeneralfinancialandbusinessconditionsordemographics(i.e., changesinthediscountrate, annualsalaryincreases, returnonplanassets, yearsofservice, etc.) aswellasexperienceadjustments are immediately recognized in the balance sheet as a separate component of equity in “Other reserves” and in comprehensive income as “Other comprehensive income/loss”.
Past service cost is recorded in “Other operating income and expenses”.
Other commitments
Provisions are funded and expenses recognized to cover the cost of providing health-care benefits for certain Group retirees in Europe and the United States. The accounting policies applied to these plans are similar to those used to account for Defined Benefit pension plans.
The Group also funds provisions for all its subsidiaries to cover seniority-related benefits (primarily long service awards for its French subsidiaries). Actuarial gains and losses on these benefit obligations are fully recognized in profit or loss.
1.20- Share-based payments
The Group grants performance shares to senior executives and certain employees.
These equity instruments are measured at fair value, on the date of grant, using the market price discounted from the expected dividend yield during the vesting period and adjusted for market conditions achievement.
The Group is using the Monte Carlo method to estimate the achievement of Relative Total Shareholder Return (TSR) vs. CAC 40 and a Panel of peer companies (market conditions).
The number of equity instruments granted can be adjusted during the vesting period to reflect the Group best estimate of non-market conditions achievement.
Main non-market conditions are the following:
• Adjusted Earnings per Share (EPS) improvement rate;
• Schneider Sustainability External and Relative Index (“SSERI”) (until 2023); • Carbon Emissions Reduction Targets (since 2024);
• Service conditions.
An employee benefits expense is recognized with a corresponding increase in equity on a straight-line basis over the vesting period, in general three years.
1.21- Provisions and risk contingencies
A provision is recognized when it is probable that the Group has a present legal or constructive obligation as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. If the loss or liability is not likely and cannot be reliably estimated, but remains possible, the Group discloses it as a contingent liability. Provisions are calculated on a case-by-case or statistical basis and discounted when the impact from discounting is significant.
Provisions are primarily set aside to cover:
• economic risks: these provisions relate to probable tax risks, other than income tax related, arising on positions taken by the Group or its subsidiaries. Each position is assessed individually and not offset, and reflects the best estimate of the risk at the end of the reporting period. Where applicable, it includes any late-payment interest and fines;
• customer risks: provisions for customer risks mainly integrate the provisions for losses at completion for some of long-term contracts. Provisions for expected losses are fully recognized as soon as they are identified;
• product risks: these provisions comprise
– statistical provisions for warranties: the Group funds provisions on a statistical basis for the residual cost of Schneider Electric product warranties not covered by insurance. The provisions are estimated with consideration of historical claim statistics and the warranty period;
– provisions to cover disputes concerning defective products and recalls of clearly identified products.
• environmental risks: these provisions are primarily funded to cover clean-up costs. The estimation of the expected future outflows is based on reports from independent experts;
• restructuring costs, when the Group has prepared a detailed plan for the restructuring and has either announced or started to implement the plan before the end of the year. The estimation of the liability includes only direct expenditure arising from the restructuring.
1.22- Financial liabilities
Financial liabilities primarily comprise bonds, commercial paper and short and long-term bank borrowings. These liabilities are initially recorded at fair value, from which any direct transaction costs are deducted. Subsequently, they are measured at amortized cost based on their effective interest rate.
1.23- Financial instruments and derivatives
Risk hedging management is centralized. The Group’s policy is to use derivative financial instruments exclusively to manage and hedge changesinexchangerates, interestratesorpricesofcertainrawmaterials. TheGroupusesinstrumentssuchasforeignexchangeforwards, foreign exchange options, cross currency swaps, interest rate swaps and commodities future, swaps or options, depending on the nature of the exposure to be hedged.
All derivatives are recorded in the balance sheet at fair value with changes in fair value recorded in the statement of income, except when they are qualified in a hedging relationship.
Cash flows from financial instruments are recognized in the consolidated statement of cash flows in a manner consistent with the underlying transactions.
Foreign currency hedges
The Group periodically enters into foreign exchange derivatives to hedge the currency risk associated with foreign currency transactions.
Whenever possible, monetary items (except specific financing items) denominated in foreign currency carried in the balance sheet of
Group companies are hedged by rebalancing assets and liabilities per currency through foreign exchange spots realized with Corporate Treasury (natural hedge). The foreign exchange risk is thus aggregated at Group level and hedged with foreign exchange derivatives. When foreign exchange risk management cannot be centralized, the Group contracts foreign exchange forwards to hedge operating receivables and payables carried in the balance sheet of Group companies. In both cases, the Group does not apply hedge accounting because gains and losses generated on these foreign exchange derivatives naturally offset within “Net financial income/(loss)” with gains or losses resulting from the translation at end-of-year rates of payables and receivables denominated in foreign currency.
The Group also hedges future cash flows, including recurring future transactions and planned acquisitions or disposals of investments. In accordance with IFRS 9, these are treated as cash flow hedges. These hedging instruments are recognized at fair value in the balance sheet. The portion of the gain or loss on the hedging instrument that is determined to be an effective hedge is accumulated in equity, under “Other reserves”, and then recognized in the income statement when the hedged item affects profit or loss.
The Group also hedges foreign exchange risk financing receivables or payables (including current accounts and loans with subsidiaries) using foreign exchange derivatives that can be documented either in Cash Flow Hedge or Fair Value Hedge depending on the nature of the derivative.
The Group may also designate foreign exchange derivatives or borrowings as hedging instruments of its investments in foreign operations (net investment hedge). Changes of value of those hedging instruments are accumulated in equity and recognized in the statement of income symmetrically to the hedged items.
The Group qualifies foreign exchange derivative based on the spot rate. The Group adopted the cost of hedging option offered by IFRS 9 to limit volatility in the statement of income related to forward points:
• For foreign exchange derivatives hedging an item on the balance sheet: forward points are amortized in statement of income on a straight-line basis. Forward points related to foreign exchange derivatives hedging financing transactions are included in “Finance costs, net”;
• For foreign exchange derivatives hedging future transactions not yet recorded on the balance sheet: Forward points are recorded in the statement of income when the hedged transaction impacts the statement of income.
Interest rate hedges
Interest rate swaps allow the Group to manage its exposure to interest rate risk. The derivative instruments used are financially adjusted to the schedules, rates and currencies of the borrowings they cover. They involve the exchange of fixed and floating-rate interest payments. The differential to be paid (or received) is accrued as an adjustment to interest income or expense over the life of the agreement. The Group applies hedge accounting as described in IFRS 9 for interest rate swaps. Gains and losses on re-measurement of interest rate swaps at fair value on the balance sheet are recognized in equity (for Cash Flow Hedges) or in profit or loss (for Fair Value Hedges).
Borrowings hedged by an interest rate derivative in a fair value hedge are revaluated at fair value for the portion of risk being hedged, with offsetting entry in the statement of income.
Cross-currency swaps may be presented as foreign exchange hedges or as interest rate hedges depending on the characteristics of the derivative.
Commodity hedges
The Group also purchases commodity derivatives including forward purchase contracts, swaps and options to hedge price risks on all or part of its forecast future purchases. According to IFRS 9, these qualify as cash flow hedges. These instruments are recognized in the balance sheet at fair value at the period-end (mark to market). The effective portion of the hedge is recognized separately in equity (under “Other reserves”) and then recognized in income (gross margin) when the underlying hedge affects consolidated income. The effect of this hedging is then incorporated in the cost price of the products sold.
1.24- Revenue recognition
The Group’s revenues primarily include transactional sales and revenues from services, system contracts (projects) and software.
Some contracts may include the supply to the customer of distinct goods and services (for instance contracts combining build followed by operation and maintenance). In such situations, the contract is analyzed and segmented into several components (“performance obligations”), each component being accounted for separately, with its own revenue recognition method and margin rate. The selling price is allocated to each performance obligation in proportion to the specific selling price of the underlying goods and services. This allocation should reflect the share of the price to which Schneider Electric expects to be entitled in exchange for the supply of these goods or services.
Revenue associated with each performance obligation identified within a contract is recognized when the obligation is satisfied, i.e. when the control of the promised goods or services is transferred to the customer.
The following revenue recognition methods can be applied:
Recognition of revenue at a point of time
Revenue from sales is recognized at a point of time, when the control of the promised goods or services is transferred to the customer. This method is applicable for all transactional sales and for specific services such as spare parts deliveries, or on-demand services. Recognition of revenue over time
To demonstrate that the transfer of goods is progressive and recognize revenue over time, the following cumulative criteria are required:
• the goods sold have no alternative use, and
• enforceable right to payment (corresponding to costs incurred, plus a reasonable profit margin) for the work performed to date exists, in the event of early termination for convenience by the customer.
When these criteria are fulfilled, revenue is recognized using the percentage-of-completion method, based on the percentage of costs incurred in relation to total estimated costs of the performance obligation. The cost incurred includes direct and indirect costs relating to the contracts.
Expected losses on contracts are fully recognized as soon as they are identified.
Penalties for late delivery or for the improper execution of a contract are recognized as a deduction from revenue.
This method is applicable for systems contracts (projects) as the constructed assets are highly customized, and thus the Group would incur significant economic losses to redirect the built solutions to other customers.
Revenue from most services contracts is recognized over time, as the customer simultaneously receives and consumes the benefits of the services provided. When costs incurred are stable over the contract’s period, revenue is linearized over the contract’s length.
Provisionsforthediscountsofferedtodistributorsareaccruedwhentheproductsaresoldtothedistributorandrecognizedasadeduction from revenue. Certain Group’ subsidiaries also offer cash discounts to distributors. These discounts and rebates are deducted from sales.
Consolidated revenue is presented net of these discounts and rebates.
Recognition of software revenue
The group generates software-related revenue mainly through subscriptions, licenses, maintenance and services. Revenue is recognized upon transfer of control of the promised software or service to the customers.
• Subscriptions contracts are either:
– SaaS (Software as a Service: remote access to a cloud software solution, hosting and services) contracts, which are recognized linearly over the contract term
– On premise subscriptions: containing two separate performance obligations pertaining to on premise software license and maintenance, the revenue from such arrangements is recognized in line with revenue from arrangements with multiple performance obligations. • Software license revenue represents fees earned from granting customers licenses to use the Group’s software. It includes license revenue of perpetual and periodic license sales of software products and is recognized at a point in time when control is transferred to the client.
• Maintenance includes annual fees as well as separate support and maintenance contracts. Revenue is recognized over time on a straight-line basis over the period of the contract.
• Services include notably setup services, training services, customization services. Revenue from these services is recognized over time as the services are performed.
Backlog and balance sheet presentation
Backlog(asdisclosedinNote3)correspondstotheamountofthesellingpriceallocatedtotheperformanceobligationsthatareunsatisfied (or partially unsatisfied) at closing date and includes binding contracts only.
The cumulated amount of revenue accounted for, less progress payments and accounts receivable (presented on a dedicated line of the balance sheet) is determined on a contract-by-contract basis. If this amount is positive, the balance is recognized under “contract assets” inthebalancesheet. Ifitisnegative, thebalanceisrecognizedunder“contractliabilities”(seeNote16). Reservesforonerouscontracts(socalled reserves for loss at completion) are excluded from contract assets and liabilities and presented among the “provisions for customer risks” item.
1.25- Earnings per share
Earnings per share are calculated in accordance with IAS 33 - Earnings Per Share.
Diluted earnings per share are calculated by adjusting profit attributable to equity holders of the parent and the weighted average number ofsharesoutstandingforthedilutiveeffectofperformancesharesoutstandingatthebalancesheetdate. Thedilutiveeffectofperformance shares is determined by applying the “treasury stock” method.
1.26- Statement of cash flows
The consolidated statement of cash flows has been prepared using the indirect method, which consists of reconciling net profit to net cash provided by operations. The opening and closing cash positions include cash and cash equivalents, comprised of marketable securities, net of bank overdrafts and facilities.
1.27- Other operating income and expenses
Material non-recurring operations that could affect operating performance readability are classified under “Other operating income and expenses”.
They notably include:
• gains or losses from the disposal of activities or groups of assets;
• costs in relation with acquisitions or separation (advisors’ fee, costs from external experts involved in the due diligence process);
• costs in relation with integration (one-off costs expensed in the next three years after acquisition, in relation with upgrade or modification of existing IT systems, to reach the Group standards);
• significant provisions and impairment losses for property, plant and equipment and intangible assets;
• provisions or costs relating to significant legal risks or litigations;
• gain or loss related to the amendment, curtailment or settlement of a defined benefit plan.
1.28- Other financial income and expense
Other financial income and expenses notably include:
• Exchange gains and losses;
• IFRS 16 - Leases financial interests;
• Financial component of defined benefit plan costs;
• IAS 29 - Financial Reporting in Hyperinflationary Economies Net monetary gain or loss;
• Fair value adjustment of financial assets;
• Effect of discounting or unwinding of discount;
• bank commissions; • factoring fees.
NOTE 2 Changes in the scope of consolidation
The list of main consolidated companies can be found in Note 29.
2.1- Scope variations
Main acquisitions of the period
Transaction with ETAP’s non-controlling interests
OnJanuary23, 2024, theGrouppurchasedtheremaining20%non-controllinginterestsofETAPinaccordancewiththeforwardagreement concluded in 2021 when it acquired 80% of the company.
Planon
On July 30, 2024, Schneider Electric signed an agreement to acquire an additional 55% stake in Planon for a consideration of EUR 525 million, fully paid in cash, increasing its ownership of Planon to a controlling stake of 80%. The transaction further strengthens Schneider’s agnostic software strategy, with Planon’s established and strong footprint in the global buildings market, cloud-based Integrated Workplace Management System offer and subscription-based software business model well positioned to capitalize on the fast-growing smart building software market. Planon, with revenues of EUR 161 million in 2023, was previously consolidated under the equity method and this operation is treated as if it were disposed of and reacquired at fair value on the acquisition date, resulting in a non-cash gain in “Other operating income and expenses”. Since transaction closing date on October 28, 2024, Planon is consolidated within the Energy Management reporting segment.
Until January 2030, the minority shareholder has the right to sell and transfer to the Group their remaining 20% stake in Planon. The Group also hold a right to acquire the remaining 20% of non-controlling interests between July 2027 and January 2030. The related debt has been recognized in “Current purchase commitments over non-controlling interests” for EUR 191 million at acquisition date.
The purchase accounting as per IFRS 3 is not completed as of December 31, 2024. Planon carrying value at acquisition date for net identifiable assets was EUR 48 million. The preliminary net adjustment of the opening balance sheet is EUR 288 million, resulting mainly from the booking of identifiable intangible assets (developed technology, customer relationships and trademark) net of deferred tax liabilities. The preliminary goodwill recognized amounts to EUR 608 million at acquisition date.
Main divestments of the period
Autogrid
On December 14, 2023, the Group entered into an agreement with Uplight Inc. (in which Schneider Electric holds a strategic minority investment) to sell AutoGrid to Uplight. This transaction represents a reorganization among Schneider Electric-owned or affiliated businesses aimed at Prosumers, to better align their capabilities. The transaction, which closed on February 8, 2024, has raised the interest percentage of the Group in Uplight Inc. to 43.46%, which remains consolidated as an equity investment. The impact from the disposal in the income statement of the period is not material.
Follow-up on acquisitions and divestments transacted in 2023 with effect in 2024
EcoAct
On November 2, 2023, the Group acquired 100% of the capital of EcoAct SAS (“EcoAct”), an international leader in climate consulting and net-zero solutions headquartered in Paris, France. EcoAct is reported within the Energy management reporting segment.
The purchase accounting as per IFRS 3 is completed as of December 31, 2024. The main identifiable assets recognized as part of the purchase price allocation were customer relationships and trademark. At acquisition date, goodwill amounted to EUR 130 million.
2.2- Impact of changes in the scope of consolidation on the Group cash flow
Changes in the scope of consolidation at December 31, 2024, decreased the Group’s cash position by a net EUR 635 million outflow, as described below:
(in millions of euros) Full Year 2024 Full Year 2023
Acquisitions | (535) | (307) |
of which Planon | (495) | - |
Disposals | 83 | 918 |
FINANCIAL INVESTMENTS NET OF DISPOSALS | (452) | 611 |
AVEVA | - | (4,681) |
Others | (183) | (21) |
TRANSACTION WITH NON-CONTROLLING INTERESTS | (183) | (4,702) |
TOTAL CASH FLOW IMPACT | (635) | (4,091) |
In2024,cashoutflowismainlyduetotheacquisitionsofPlanonandETAP’snon-controllinginterestsandotherindividuallynotsignificant acquisitions. The main acquisitions and disposals of the year are described in Note 2.1.
In 2023, cash outflows mainly related to the acquisitions of AVEVA’s non-controlling interests and EcoAct. Cash inflows mainly related to the disposals of Telemecanique Sensors, VinZero and Gutor.
NOTE 3 Segment information
The Group is organized into two reporting segments as follows:
EnergyManagement leverages a complete end-to-end technology offering enabled by EcoStruxure. The Group’s go-to-market is oriented to address customer needs across its four end-markets of Buildings, Data Centers, Industry and Infrastructure, supported by a worldwide partner network.
IndustrialAutomation includes Industrial Automation and Industrial Control activities, across discrete, process & hybrid industries.
Expenses concerning General Management that cannot be allocated to a particular segment are presented under “Central functions & digital costs”.
The Executive Committee, which is chaired by the Chief Executive Officer, has been identified as the main decision-making body for allocating resources and evaluating segment performance. Performance and decisions on the allocation of resources are assessed by the Executive Committee and are mainly based on Adjusted EBITA.
Share-based payment is presented under “Central functions & digital costs”.
The Executive Committee does not review assets and liabilities by reporting segments.
The same accounting principles governing the consolidated financial statements apply to segment data.
Details are provided in the Management Report.
Due to the substantial number of customers served by the Group, to their significant diversity in multiple sectors and to their wide geographical dispersion, the Group’s largest customer does not exceed 10% of Schneider Electric’s revenue.
3.1- Information by reporting segment
Full Year 2024
Energy Industrial Central functions Management Automation & digital costs
(in millions of euros) Total
Backlog | 17,698 | 3,722 | - | 21,420 | |
Revenue | 31,131 | 7,022 | - | 38,153 | |
Adjusted EBITA | 6,865 | 1,041 | (823) | 7,083 | |
Adjusted EBITA (%) | 22.1% | 14.8% | 18.6% |
On December 31, 2024, the total backlog to be executed in more than a year amounted to EUR 4,842 million.
Full Year 2023
(in millions of euros) | Energy Management | Industrial Automation | Central functions & digital costs | Total | ||||||||
Backlog | 15,414 | 3,748 | - | 19,162 | ||||||||
Revenue | 28,241 | 7,661 | - | 35,902 | ||||||||
Adjusted EBITA | 5,967 | 1,304 | (859) | 6,412 | ||||||||
Adjusted EBITA (%) | 21.1% | 17.0% | 17.9% | |||||||||
On December 31, 2023, the total backlog to be executed in more than a year amounted to EUR 4,287 million. 3.2- Information by region The geographic regions covered by the Group are: • Western Europe; • North America (including Mexico); • Asia-Pacific; • Rest of the World (Eastern Europe, Middle East, Africa, South America). Non-current assets include net goodwill, net intangible assets and net property, plant and equipment. Full Year 2024 | ||||||||||||
(in millions of euros) | Western Europe | of which France | AsiaPacific | of which China | North America | of which USA | Rest of the World | Total | ||||
Revenue by country market | 8,993 | 2,137 | 10,347 | 4,670 | 13,850 | 12,108 | 4,963 | 38,153 | ||||
Non-current assets as of Dec. 31, 2024 | 13,807 | 2,975 | 5,868 | 1,156 | 16,328 | 15,947 | 1,442 | 37,445 | ||||
Full Year 2023
(in millions of euros) | Western Europe | of which France | AsiaPacific | of which China | North America | of which USA | Rest of the World | Total |
Revenue by country market | 8,912 | 2,067 | 10,247 | 4,871 | 12,211 | 10,553 | 4,532 | 35,902 |
Non-current assets as of Dec. 31, 2023 | 12,396 | 2,823 | 5,616 | 1,154 | 15,338 | 14,958 | 1,360 | 34,710 |
NOTE 4 Research and development expenditures Research and development expenditures are as follows: |
(in millions of euros) Full Year 2024 Full Year 2023
Research and development expenditures in costs of sales | (594) | (520) |
Research and development expenditures in R&D costs * | (1,308) | (1,168) |
Capitalized development costs | (358) | (328) |
TOTAL RESEARCH AND DEVELOPMENT EXPENDITURES ** | (2,260) | (2,016) |
* Including EUR 46 million of research and development tax credit in full year 2024 and EUR 58 million in full year 2023
** Excluding amortization of capitalized development costs
In addition to the research and development expenditures, amortization expenses of capitalized development costs booked in cost of sales, amounted to EUR 232 million in 2024 and EUR 236 million in 2023.
NOTE 5 Impairment losses, depreciation and amortization expenses
(in millions of euros) Full Year 2024 Full Year 2023
Depreciation, amortization and impairment included in cost of sales | (590) | (544) |
Depreciation, amortization and impairment included in selling, general and administrative expenses | (570) | (486) |
Amortization expenses of purchase accounting intangible assets | (406) | (396) |
Impairment losses of purchase accounting intangible assets | - | (34) |
IMPAIRMENT LOSSES, DEPRECIATION AND AMORTIZATION EXPENSES | (1,566) | (1,460) |
In 2023, a EUR 34 million impairment was recognized on Clipsal brand following the annual impairment tests realized by the Group.
NOTE 6 Other operating income and expenses
Other operating income and expenses are as follows:
(in millions of euros) Full Year 2024 Full Year 2023
Gains/(losses) on assets disposals | 6 | (8) |
Gains/(losses) on business disposals | 110 | 265 |
Impairment of assets | - | (30) |
Costs of acquisitions and integrations | (96) | (111) |
Others | (107) | (18) |
OTHER OPERATING INCOME AND EXPENSES | (87) | 98 |
In 2024, the gains on business disposals mainly relate to the revaluation of the Planon’s shares previously owned by the Group, following the acquisition of a controlling stake in 2024 as described in Note 2. The costs of acquisitions and integrations are mainly related to the recent and ongoing acquisitions of the year. “Others” mainly include EUR 104 million provision in relation to the French Competition Authority decision described in Note 26.2.
In 2023, the gains on business disposals mainly related to the 2023 divestments (Telemecanique Sensors, VinZero and Gutor). The costs of acquisitions and integrations mainly related to the recent acquisitions.
NOTE 7 Other financial income and expenses
(in millions of euros) Full Year 2024 Full Year 2023
Exchange gains and losses, net | 3 | (50) |
Net monetary gain/(loss) (IAS 29 Hyperinflation) | (23) | (39) |
Financial component of defined benefit plan costs | (44) | (54) |
Dividends received | 4 | 3 |
Fair value adjustment of financial assets | (12) | 6 |
Financial interests - IFRS16 | (48) | (36) |
Effect of discounting & unwinding of discount | (16) | 2 |
Other financial expenses, net | (12) | (54) |
OTHER FINANCIAL INCOME AND EXPENSES | (148) | (222) |
NOTE 8 Income tax expenses
Wherever the regulatory environment allows it, the Group entities file consolidated tax returns. Schneider Electric SE files a consolidated tax return with its French subsidiaries held directly or indirectly through Schneider Electric Industries SAS.
8.1- Analysis of income tax expense
(in millions of euros) Full Year 2024 Full Year 2023
Current taxes | (1,599) | (1,411) |
Deferred taxes | 201 | 126 |
INCOME TAX EXPENSE | (1,398) | (1,285) |
8.2- Income tax expense by country market
Full Year 2024
Western of which Asia- of which North of which Rest of the Europe France Pacific China America USA World
(in millions of euros) Total
Revenue by country market | 8,993 | 2,137 | 10,347 | 4,670 | 13,850 | 12,108 | 4,963 | 38,153 |
in % | 24% | 6% | 27% | 12% | 36% | 32% | 13% | |
Income tax expense by country market* | (234) | (44) | (582) | (280) | (457) | (409) | (125) | (1,398) |
in % | 17% | 3% | 42% | 20% | 33% | 29% | 9% |
*after reallocation of withholding taxes on dividends
Full Year 2023
(in millions of euros) | Western Europe | of which France | AsiaPacific | of which China | North America | of which USA | Rest of the World | Total |
Revenue by country market | 8,912 | 2,067 | 10,247 | 4,871 | 12,211 | 10,553 | 4,532 | 35,902 |
in % | 25% | 6% | 29% | 14% | 34% | 29% | 13% | |
Income tax expense by country market* | (290) | (113) | (528) | (327) | (415) | (366) | (52) | (1,285) |
in % | 23% | 9% | 41% | 25% | 32% | 29% | 4% |
*after reallocation of withholding taxes on dividends
8.3- Tax reconciliation
(in millions of euros) Full Year 2024 Full Year 2023
Profit attributable to owners of the parent | 4,269 | 4,003 |
Income tax expense | (1,398) | (1,285) |
Non-controlling interests | (170) | (166) |
Share of profit of associates | 17 | 51 |
Impairment of investments in associates | (220) | - |
Profit before tax | 6,040 | 5,403 |
Geographical weighted average Group tax rate | 22.6% | 22.7% |
Theoretical income tax expense | (1,367) | (1,225) |
Reconciling items: Tax credits and other tax reductions | 111 | 139 |
Impact of tax losses | 25 | (9) |
Withholding taxes | (120) | (89) |
Other elements without tax bases (current or deferred) | (58) | (59) |
Other permanent differences | 11 | (42) |
INCOME TAX EXPENSE | (1,398) | (1,285) |
EFFECTIVE TAX RATE | 23.1% | 23.8% |
The Company’s consolidated income from continuing operations being predominantly generated outside of France, theoretical tax expense from continuing operations is reconciled above from the Company’s weighted-average global tax rate (rather than from the French domestic statutory tax rate).
In December 2022, member states of the European Union adopted the Pillar 2 directive, introducing an overall minimum corporate tax rate of 15%, which came into force for the financial year ending December 31, 2024. The impact on the Group’s effective tax rate is 0.4%, in line with the range communicated in 2023.
NOTE 9 Goodwill
9.1- Main items of goodwill
Goodwill is broken down by groups of Cash Generating Units (CGUs) as follows, with long-term growth rates and WACC used for annual impairment test:
(in millions of euros) LTG WACC Dec. 31, 2024 Dec. 31, 2023
Energy Management: Low Voltage Medium Voltage Secure Power Other | 2.0% 2.0% 2.0% 2.0 to 3.0% | 15,356 7,904 3,858 3,068 526 | 14,332 7,629 3,183 2,989 531 | |
9.0% | ||||
9.0% | ||||
9.0% | ||||
8.0 to 9.1% | ||||
Industrial Automation | 10,925 | 10,332 | ||
Industrial Automation Industrial Automation Software | 2.0% 3.0% | 9.2% | 6,113 4,812 | 5,809 4,523 |
9.1% | ||||
TOTAL GOODWILL | 26,281 | 24,664 |
The Group performed the annual impairment test of all the groups of CGUs’ assets using the same methodology as the one used on previous periods and described in Note 1.11.
Impairment tests performed in 2024 did not trigger any impairment losses on the groups of CGUs’ assets.
The sensitivity analysis on the test’s main assumptions shows that no impairment losses would be recognized in each of the following scenarios, for each group of CGUs:
• a 0.5 point increase of the discount rate;
• a 1.0 point decrease in the growth rate;
• a 0.5 point decrease in the margin rate.
9.2- Climate-related matters
In 2024, the Group mandated external experts to evaluate the potential impact of climate-related matters and physical risks on fixed assets over the Group future cash flows. This risk assessment covered a broad spectrum of risks as outlined below:
• Policy: Legislation that are or could be enacted by governments to price and penalize Greenhouse gas (GHG) emissions
• Market consumer: Consumer preferences could shift towards sustainable alternative products and services, transforming market demand
• Technology: Disruptive lower-carbon technology could change in key economic sectors and risks to carbon intensive assets and operations
• Liability: Litigation that could be brought by plaintiffs against companies for their liabilities in causing harm from climate change
• Investor: Investors prioritize returns from lower-carbon companies, driving cost of capital and valuation changes
• Reputation: Customer sentiment could be influenced by company’s actions to address climate change risk
• Physical risk: key facility operational risk and physical asset damage due to extreme weather
Results of the risk assessment are showing that most of those risks do not have a significant impact on the Group future cash flows. The most impactful risk would be the Policy risk. To evaluate this particular risk, external experts considered the Group scope 1, 2 and 3 GHG emissions by country and projected them over 10 years period (based on growth of the business) multiplied by current and projected country-level carbon pricing data, taken from several databases (including IEA, WB, NGFS), and projected across various climate futures based on academic research. Our scope 3 emissions, that represents almost 100% of the Policy risk, are impacting our future cash flows from a drop in demand (downstream) and an increase in our cost of sales (upstream).
However, the model, being conservative, is not considering any upside from the Group’s strong long-term position to meet the increasing demand of organizations making meaningful progress on their energy transition and decarbonization goals, neither the actions taken by the Group to decarbonate its value chain.
In addition, the Group also considered the impact on future cash flows of its commitments to be “net-zero ready” in its operation (scopes 1 and 2) by 2030 and net-zero across the whole value chain by 2050.
Considering the above risk assessment and our commitments, the Group has performed a sensitivity analysis to our impairment tests at groups of CGUs level and did not identify impairment risk on its assets.
9.3- Movements during the year
The main movements during the year are summarized as follows:
(in millions of euros) Dec. 31, 2024 Dec. 31, 2023
Net goodwill at opening | 24,664 | 25,136 |
Acquisitions | 616 | 209 |
Disposals | (4) | (7) |
Reclassifications | 24 | (95) |
Translation adjustment | 981 | (579) |
NET GOODWILL AT END OF YEAR | 26,281 | 24,664 |
including cumulative impairment losses | (371) | (367) |
Acquisitions & Disposals
Movements from acquisitions and disposals are described in Note 2.
Other changes
Translation adjustments mainly concern goodwill denominated in US dollar.
NOTE 10 Intangible assets
10.1- Change in intangible assets
Gross value
(in millions of euros) | Trademarks | Software | Development Projects (R&D) | Acquired technologies and customer relationships | Other | Total |
Dec. 31, 2022 | 2,993 | 1,075 | 4,077 | 4,859 | 300 | 13,304 |
Acquisitions | - | 114 | 328 | - | 9 | 451 |
Translation adjustments | (85) | (10) | (56) | (121) | (18) | (290) |
Reclassifications | (36) | 36 | (174) | (178) | 17 | (335) |
Reclassifications to assets held for sale | (2) | - | (23) | (4) | (1) | (30) |
Changes in scope of consolidation and other | 1 | (1) | (4) | (20) | (15) | (39) |
Dec. 31, 2023 2,871 1,214 4,148 4,536 292 13,061
Acquisitions | - | 111 | 358 | - | - | 469 |
Translation adjustments | 126 | 17 | 54 | 227 | 17 | 441 |
Reclassifications | - | (50) | (53) | 55 | (9) | (57) |
Reclassifications to assets held for sale | - | - | - | - | - | - |
Changes in scope of consolidation and other | 45 | 2 | - | 388 | 10 | 445 |
Dec. 31, 2024 | 3,042 | 1,294 | 4,507 | 5,206 | 310 | 14,359 |
Amortization and impairment
(in millions of euros) | Trademarks | Software | Development Projects (R&D) | Acquired technologies and customer relationships | Other | Total |
Dec. 31, 2022 | (546) | (891) | (2,841) | (2,440) | (213) | (6,931) |
Amortization | (35) | (78) | (239) | (355) | (10) | (717) |
Impairment | (34) | - | (15) | (1) | - | (50) |
Translation adjustments | 6 | 9 | 43 | 59 | 11 | 128 |
Reclassifications | 35 | 17 | 136 | 151 | (4) | 335 |
Reclassifications to assets held for sale | - | - | 3 | 1 | - | 4 |
Changes in scope of consolidation and other | - | - | 1 | 6 | - | 7 |
Dec. 31, 2023 (574) (943) (2,912) (2,579) (216) (7,224)
Amortization | (40) | (72) | (233) | (361) | (10) | (716) |
Impairment | - | - | (19) | - | - | (19) |
Translation adjustments | (4) | (11) | (35) | (137) | (4) | (191) |
Reclassifications | 6 | 15 | 65 | (38) | 20 | 68 |
Reclassifications to assets held for sale | - | - | - | - | - | - |
Changes in scope of consolidation and other | - | - | - | 10 | (7) | 3 |
Dec. 31, 2024 | (612) | (1,011) | (3,134) | (3,105) | (217) | (8,079) |
Net value
(in millions of euros) | Trademarks | Software | Development Projects (R&D) | Acquired technologies and customer relationships | Other | Total |
Dec. 31, 2022 | 2,447 | 184 | 1,236 | 2,419 | 87 | 6,373 |
Dec. 31, 2023 | 2,297 | 271 | 1,236 | 1,957 | 76 | 5,837 |
Dec. 31, 2024 | 2,430 | 283 | 1,373 | 2,101 | 93 | 6,280 |
10.2- Trademarks
On December 31, 2024, the main trademarks recognized were as follows:
(in millions of euros) Dec. 31, 2024 Dec. 31, 2023
APC (Secure Power) | 1,770 | 1,664 |
Asco (Low Voltage) | 120 | 113 |
Clipsal (Low Voltage) | 114 | 122 |
OSIsoft (Industrial Automation Software) | 107 | 112 |
Aveva (Industrial Automation Software) | 92 | 86 |
Invensys - Triconex and Foxboro (Industrial Automation) | 53 | 50 |
Digital (Industrial Automation) | 33 | 35 |
Planon (Medium Voltage) | 32 | - |
Lauritz Knudsen (Low Voltage) | 25 | 36 |
Other | 84 | 79 |
TRADEMARKS NET BOOK VALUE | 2,430 | 2,297 |
Indefinite-lived brands are tested on a yearly basis for impairment.
In 2024, the Group reviewed the value of the main trademarks in accordance with the valuation model described in Note 1.8. Particularly, APC brand was tested using the royalty relief method. The future cash flows used are based on Group management’s economic assumptions and operating forecasts presented in Secure Power’s business plan, and then extrapolated based on a perpetuity growth rate of 2%.
Impairment tests carried out on indefinite-lived brands in 2024 did not show any impairment risk.
The sensitivity analysis on the main assumptions shows that no material impairment losses would be recognized in the following scenarios:
• a 0.5 point increase of the discount rate; • a 1.0 point decrease in the growth rate;
• a 0.5 point decrease in the royalty rate.
NOTE 11 Property, plant and equipment
Gross value
(in millions of euros) | Land | Buildings | Machinery and equipment | Other | Rights of use of assets (IFRS 16) | Total | |
Dec. 31, 2022 | 165 | 2,001 | 4,805 | 1,414 | 2,267 | 10,652 | |
Acquisitions | - | 31 | 133 | 746 | 305 | 1,215 | |
Disposals | (3) | (76) | (176) | (108) | (155) | (518) | |
Translation adjustments | (3) | (18) | (84) | (37) | (30) | (172) | |
Reclassifications | 2 | 135 | 265 | (378) | 24 | ||
Reclassifications to assets held for sale | - | - | - | - | - | - | |
Changes in scope of consolidation and other | - | 1 | 2 | (25) | (27) | (49) | |
Dec. 31, 2023 | 161 | 2,074 | 4,945 | 1,612 | 2,360 | 11,152 | |
Acquisitions | 15 | 21 | 81 | 838 | 574 | 1,529 | |
Disposals | (2) | (59) | (175) | (76) | (201) | (513) | |
Translation adjustments | 4 | 16 | 99 | 35 | 36 | 190 | |
Reclassifications | 2 | 185 | 434 | (635) | (51) | (65) | |
Reclassifications to assets held for sale | - | - | - | - | - | - | |
Changes in scope of consolidation and other | - | 2 | (23) | 3 | 9 | (9) | |
Dec. 31, 2024 | 180 | 2,239 | 5,361 | 1,777 | 2,727 | 12,284 | |
Amortization and impairment
(in millions of euros) | Land | Buildings | Machinery and equipment | Other | Rights of use of assets (IFRS 16) | Total | |
Dec. 31, 2022 | (17) | (1,154) | (3,722) | (614) | (1,210) | (6,717) | |
Depreciation and impairment | (1) | (108) | (272) | (76) | (303) | (760) | |
Reversals | 1 | 69 | 161 | 81 | 134 | 446 | |
Translation adjustments | - | 7 | 61 | 19 | 12 | 99 | |
Reclassifications | (2) | (23) | (6) | 14 | - | (17) | |
Reclassifications to assets held for sale | - | - | - | - | - | - | |
Changes in scope of consolidation and other | - | (1) | (6) | 3 | 10 | 6 | |
Dec. 31, 2023 | (19) | (1,210) | (3,784) | (573) | (1,357) | (6,943) | |
Depreciation and impairment | (1) | (103) | (281) | (81) | (365) | (831) | |
Reversals | - | 45 | 161 | 54 | 158 | 418 | |
Translation adjustments | (1) | (16) | (72) | (16) | (16) | (121) | |
Reclassifications | (1) | - | 24 | (14) | 52 | 61 | |
Reclassifications to assets held for sale | - | - | - | - | - | - | |
Changes in scope of consolidation and other | - | (2) | 18 | (2) | 2 | 16 | |
Dec. 31, 2024 | (22) | (1,286) | (3,934) | (632) | (1,526) | (7,400) | |
Net value
(in millions of euros) | Land | Buildings | Machinery and equipment | Other | Rights of use of assets (IFRS 16) | Total |
Dec. 31, 2022 | 148 | 847 | 1,083 | 800 | 1,057 | 3,935 |
Dec. 31, 2023 | 142 | 864 | 1,161 | 1,039 | 1,003 | 4,209 |
Dec. 31, 2024 | 158 | 953 | 1,427 | 1,145 | 1,201 | 4,884 |
Reclassifications primarily correspond to assets put into use. The cash impact of purchases of property, plant and equipment in 2024 was as follows: |
(in millions of euros) Full Year 2024 Full Year 2023
Increase in property, plant and equipment | (1,529) | (1,215) |
Of which non-cash impact related to IFRS 16 | 574 | 305 |
Changes in receivables and liabilities on property, plant and equipment | 5 | (4) |
TOTAL | (950) | (914) |
The depreciation and impairment of property, plant and equipment restated in the statement of cash flows were as follows:
(in millions of euros) Full Year 2024 Full Year 2023
Depreciation of property, plant and equipment | 822 | 743 |
Impairment of property, plant and equipment | 9 | 17 |
TOTAL | 831 | 760 |
IFRS 16 debt by maturity:
(in millions of euros) Dec. 31, 2024 Dec. 31, 2023
2024 | 236 | 284 |
2025 | 246 | 214 |
2026 | 187 | 170 |
2027 | 134 | 121 |
2028 | 94 | 82 |
2029 | 75 | 57 |
2030 | 64 | 44 |
2031 | 52 | 24 |
2032 and beyond | 191 | 76 |
TOTAL | 1,279 | 1,072 |
NOTE 12 Investments in associates and joint ventures
Investments in associates and joint ventures can be analyzed as follows:
(in millions of euros) | Delixi Sub-Group | Uplight | Planon | Fuji Electrics | Sunten Electric Equipments | Other | Total |
% of interest Dec. 31, 2023 Dec. 31, 2024 | 50.0% | 30.4% | 25.0% | 36.8% | 25.0% | ||
50.0% | 43.5% | 80.0% | 36.8% | 25.0% | |||
CLOSING VALUE DEC. 31, 2022 | 481 | 414 | 110 | 155 | 36 | 45 | 1,241 |
Net Income/(loss) | 52 | (30) | 5 | 19 | 4 | 1 | 51 |
Dividends distribution | (20) | - | - | (16) | (3) | (1) | (40) |
Perimeter changes | - | 13 | - | - | - | (2) | 11 |
Translation impacts & others | (26) | (9) | - | (16) | (3) | (3) | (57) |
CLOSING VALUE DEC. 31, 2023 487 388 115 142 34 40 1,206
Net Income/(loss) | 54 | (51) | - | 14 | 2 | (2) | 17 |
Impairment of investments in associates | - | (220) | - | - | - | - | (220) |
Dividends distribution | (19) | - | - | (13) | (1) | (1) | (34) |
Perimeter changes | - | 229 | (115) | - | - | (27) | 87 |
Translation impacts & others | 16 | 38 | - | (4) | 1 | 4 | 55 |
CLOSING VALUE DEC. 31, 2024 | 538 | 384 | - | 139 | 36 | 14 | 1,111 |
In 2024, following slower adoption at customers than was envisaged in the business plan impacting near-term growth, in part due to regulatory challenges, the Group performed an impairment test on its Uplight’s investment and recorded an impairment of EUR (220) million.
12.1- Main entities consolidated under the equity method:
Delixi Electric Ltd.
In 2007, Schneider Electric joined Delixi Group to establish a win-win partnership in a joint-venture, Delixi Electric Ltd., aka “Delixi Electric”. Delixi Electric, based in China, is specialist in manufacturing, retail and distribution of low voltage products.
The key financial indicators for the Delixi Electric subgroup (on a 100% basis) are as follows:
(in millions of euros) Dec. 31, 2024 Dec. 31, 2023
Non-current assets | 754 | 754 |
Current assets | 531 | 472 |
TOTAL ASSETS | 1,285 | 1,225 |
Equity | 737 | 643 |
Non-current liabilities | 22 | 21 |
Current liabilities | 526 | 560 |
TOTAL EQUITY AND LIABILITIES | 1,285 | 1,225 |
Revenue | 1,371 | 1,342 |
Adjusted EBITA | 145 | 143 |
PROFIT FOR THE YEAR | 108 | 104 |
Dividends paid | 38 | 40 |
NOTE 13 Non-current financial assets
Non-current financial assets, primarily comprising investments, are detailed below:
Dec. 31, 2024 Dec. 31, 2023
Fair value Fair value
% Acquisitions FX &
(in millions of euros) through through Fair value Fair value of interest disposals others
P&L Equity
LISTED FINANCIAL ASSETS: Gold Peak Industries Holding Ltd | 3.2% | - | - | - | - | 2 | 2 | |
Others (Unit fair value lower than EUR 3 million) | - | - | - | - | 13 | 13 | ||
TOTAL LISTED FINANCIAL ASSETS | - | - | - | - | 15 | 15 | ||
UNLISTED FINANCIAL ASSETS: Funds SE Ventures Funds of Funds in Portfolio | 8 | (6) | - | 7 | 103 | 94 | ||
Sensetime & Stalagnate Fund China FCPR Aster II (part A, B and C) SICAV SESS FCPI Energy Access Ventures Fund | 33.2% | (5) - - (1) | (2) - 1 - | - - - - | 1 1 - - | 64 19 12 18 | 70 18 11 19 | |
32.1% | ||||||||
63.1% | ||||||||
28.6% | ||||||||
Others (Unit fair value lower than EUR 10 million) Direct investments SE Ventures - Claroty | 4 4 | (4) - | - 15 | - 5 | 14 88 | 14 64 | ||
4.4% | ||||||||
SE Ventures - Sense Labs SE Ventures - Augury SE Ventures - Scandit | 13.0% | - - - | - - - | (14) (17) 1 | 2 2 1 | 23 25 19 | 35 40 17 | |
2.6% | ||||||||
2.4% | ||||||||
SE Ventures - Oosto SE Ventures - Verkor SE Ventures - AiDash | 8.6% | - - 4 | - - - | 2 3 - | 1 3 1 | 14 45 14 | 11 39 9 | |
2.8% | ||||||||
7.6% | ||||||||
SE Ventures - Titan Advanced Energy Solutions SE Ventures - Enable SE Ventures (Unit fair value lower than EUR 10 million) Nozomi Networks Star Charge | 17.4% | - - 9 - - | - - - - - | 2 2 (4) 26 10 | 1 - 6 4 1 | 13 12 113 75 38 | 10 10 102 45 27 | |
0.9% | ||||||||
6.4% | ||||||||
1.3% | ||||||||
Others (Unit fair value lower than EUR 10 million) | - | (1) | - | (15) | 35 | 51 | ||
TOTAL UNLISTED FINANCIAL ASSETS | 23 | (12) | 26 | 21 | 744 | 686 | ||
PENSIONS ASSETS | 5 | - | 20 | 45 | 323 | 253 | ||
OTHER | 104 | - | - | 124 | 519 | 291 | ||
TOTAL NON-CURRENT FINANCIAL AS- SETS | 132 | (12) | 46 | 190 | 1,601 | 1,245 |
The fair value of investments listed in an active market corresponds to the stock price on the balance sheet date.
“Others” include mainly convertible and treasury bonds, insurance recoveries as well as contributions to US employee deferred compensation trusts ("rabbi trusts").
“SEVentures”isacorporateventurecapitalfundcreatedinpartnershipwithSchneiderElectric. SEVenturescurrentportfolioiscomposed of direct investments in various start-up companies and funds of funds.
NOTE 14 Deferred taxes by nature
Deferred taxes by type can be analyzed as follows:
(in millions of euros) Dec. 31, 2024 Dec. 31, 2023
Tax loss carryforwards (net) | 622 | 629 |
Provisions for pensions and other post-retirement benefit obligations (net) | 233 | 234 |
Non-deductible provisions and accruals (net) | 483 | 474 |
Differences between tax and accounting depreciation on tangible assets (net) | (35) | (41) |
Differences between tax and accounting amortization on intangible assets (net) | (719) | (752) |
Differences on working capital (net) | 262 | 207 |
Other deferred tax assets/(liabilities) (net) | 138 | 182 |
TOTAL NET DEFERRED TAX ASSETS/(LIABILITIES) | 984 | 933 |
of which total deferred tax assets | 1,794 | 1,636 |
of which total deferred tax liabilities | 810 | 703 |
Deferred tax assets recorded in respect of tax losses carried forward on December 31, 2024 essentially concern France (EUR 412 million). These deficits can be carried forward indefinitely, and have been activated using the rate of 25.83%, in accordance with the applicable rate in the expected consumption horizon of 7 years. Unrecognized deferred tax losses amount EUR 116 million as of December 31, 2024.
NOTE 15 Inventories and work in progress
Inventories and work in progress changed as follows:
(in millions of euros) Dec. 31, 2024 Dec. 31, 2023
COST: Raw materials | 2,721 | 2,279 |
Production work in progress | 351 | 355 |
Semi-finished and finished products | 1,807 | 1,518 |
Finished goods | 1,010 | 759 |
Solution work in progress | 244 | 211 |
INVENTORIES AND WORK IN PROGRESS AT COST | 6,133 | 5,122 |
IMPAIRMENT: Raw materials | (468) | (338) |
Production work in progress | (10) | (10) |
Semi-finished and finished products | (224) | (239) |
Finished goods | (12) | (9) |
Solution work in progress | (8) | (7) |
IMPAIRMENT LOSSES | (722) | (603) |
NET: Raw materials | 2,253 | 1,941 |
Production work in progress | 341 | 345 |
Semi-finished and finished products | 1,583 | 1,279 |
Finished goods | 998 | 750 |
Solution work in progress | 236 | 204 |
INVENTORIES AND WORK IN PROGRESS, NET | 5,411 | 4,519 |
NOTE 16 Trade and other operating receivables
(in millions of euros) Dec. 31, 2024 Dec. 31, 2023
Accounts receivable | 7,024 | 6,330 |
Unbilled revenue | 2,244 | 1,911 |
Notes receivable | 256 | 264 |
Advances to suppliers | 204 | 256 |
Accounts receivable at cost | 9,728 | 8,761 |
Impairment | (364) | (373) |
ACCOUNTS RECEIVABLE, NET | 9,364 | 8,388 |
Accounts Accounts Accounts Accounts receivable Impairment receivable, receivable Impairment receivable, at cost net at cost net
On time | 8,391 | (76) | 8,315 | 7,454 | (110) | 7,344 |
Less than one month past due | 538 | (6) | 532 | 526 | (9) | 517 |
One to two months past due | 204 | (8) | 196 | 207 | (7) | 200 |
Two to three months past due | 133 | (6) | 127 | 88 | (6) | 82 |
Three to four months past due | 83 | (9) | 74 | 123 | (14) | 109 |
More than four months past due | 379 | (259) | 120 | 363 | (227) | 136 |
TOTAL | 9,728 | (364) | 9,364 | 8,761 | (373) | 8,388 |
Accounts receivable result from sales to end-customers, who are widely spread both geographically and economically. Consequently, the Group believes that there is no significant concentration of credit risk.
In addition, the Group takes out substantial credit insurance and uses other types of guarantees to limit the risk of losses on trade accounts receivable.
Changes in provisions for impairment of short and long-term trade accounts receivable were as follows:
(in millions of euros) Full Year 2024 Full Year 2023
Provisions for impairment at opening balance | (373) | (489) |
Additions | (173) | (131) |
Utilizations | 83 | 132 |
Reversal of surplus provisions | 95 | 73 |
Translation adjustments | (8) | 18 |
Changes in scope of consolidation and other | 12 | 24 |
PROVISIONS FOR IMPAIRMENT AT CLOSING BALANCE | (364) | (373) |
The contracts assets and liabilities, respectively reported within the “Trade and other operating receivables” and “Trade and other operating payables”, are as follows:
(in millions of euros) Dec. 31, 2024 Dec. 31, 2023
Unbilled revenue (contract assets) | 2,244 | 1,911 |
Contract liabilities | (3,102) | (2,402) |
NET CONTRACT ASSETS | (858) | (491) |
Contract assets increase is linked to an increase of activity on long term contracts, notably data centers, where invoicing milestone are not yet achieved. Contract liabilities increase is linked to new contracts signed in 2024 with large upfront milestone payment received, in excess of revenue recognized as of December 31, 2024, notably on data centers contracts.
NOTE 17 Other receivables and prepaid expenses
(in millions of euros) Dec. 31, 2024 Dec. 31, 2023
Other receivables | 601 | 447 |
VAT receivables | 638 | 746 |
Current income tax receivables | 528 | 618 |
Other tax receivables | 47 | 37 |
Derivative instruments | 131 | 122 |
Prepaid expenses | 385 | 320 |
OTHER RECEIVABLES AND PREPAID EXPENSES | 2,330 | 2,290 |
NOTE 18 Cash and cash equivalents
(in millions of euros) Dec. 31, 2024 Dec. 31, 2023
Marketable securities | 3,978 | 2,024 |
Negotiable debt securities and short-term deposits | 1,027 | 588 |
Cash | 1,882 | 2,084 |
Total cash and cash equivalents | 6,887 | 4,696 |
Bank overdrafts | (75) | (42) |
NET CASH AND CASH EQUIVALENTS | 6,812 | 4,654 |
Non-recourse factorings of trade receivables were realized in 2024 for a total amount of EUR 343 million, compared with EUR 286 million in 2023. Substantially all risks and rewards have been transferred.
NOTE 19 Shareholder’s equity
19.1- Capital
Share capital
The company’ share capital at December 31, 2024 amounted to EUR 2,302,526,704 represented by 575,631,676 shares with a par value of EUR 4, all fully paid up.
On December 31, 2024, a total of 602,144,867 voting rights were attached to the 575,631,676 issued shares. Schneider Electric’s capital management strategy is designed to:
• ensure Group liquidity;
• optimize its financial structure;
• optimize the weighted average cost of capital.
The strategy must also ensure the Group has access to different capital markets under the best possible conditions. Factors taken into account for decision-making purposes include objectives expressed in terms of earnings per share, ratings or balance sheet stability. Finally, decisions may be implemented depending on specific market conditions.
Changes in share capital and cumulative number of shares
Changes in share capital since December 31, 2022 were as follows:
(in number of shares and in euros) | Cumulative number of shares | Share capital |
SHARE CAPITAL AT DEC. 31, 2022 | 571,092,921 | 2,284,371,684 |
Cancellation of own shares | - | - |
Capital increase | 1,742,963 | 6,971,852 |
SHARE CAPITAL AT DEC. 31, 2023 572,835,884 2,291,343,536
Cancellation of own shares | - | - |
Capital increase | 2,795,792 | 11,183,168 |
SHARE CAPITAL AT DEC. 31, 2024 | 575,631,676 | 2,302,526,704 |
In 2024, the additional paid-in capital increased by EUR 483 million following the increases in capital due to:
• Employee share ownership plan: in 2024, it represents a capital increase of EUR 252 million, of which EUR 246 million of additional paid-in capital (refer to Note 19.4)
• OCEANEs conversion: in 2024, 1.4 million OCEANEs maturing in 2026 were converted, resulting in the creation of 1.4 million shares and representing a capital increase of EUR 243 million, of which 237 million of additional paid-in capital.
19.2- Earnings per share
Full Year 2024 Full Year 2023
(in thousands of shares and in euros per share) Basic Diluted Basic Diluted
Issued shares (Net of treasury shares) | 560,716 | 560,716 | 559,846 | 559,846 |
Performance shares | - | 2,702 | - | 2,807 |
Bonds convertible into shares | - | 5,667 | - | 3,935 |
AVERAGE WEIGHTED NUMBER OF SHARES | 560,716 | 569,085 | 559,846 | 566,588 |
Earnings per share before tax | 10.77 | 10.65 | 9.65 | 9.54 |
EARNINGS PER SHARE | 7.61 | 7.53 | 7.15 | 7.07 |
19.3- Dividends paid and proposed
In 2024, the Group paid out the 2023 dividend of EUR 3.50 per share, for a total of EUR 1,963 million.
At the Shareholders’ Meeting of May 7, 2025, shareholders will be asked to approve a dividend of EUR 3.90 per share for fiscal year 2024. On December 31, 2024, Schneider Electric SE had distributable reserves in an amount of EUR 4,183 million (versus EUR 3,102 million at December 31, 2023, not including profit for the year).
19.4- Share-based payments
Nature and extent of existing share-based payments
The Board of Directors of Schneider Electric SE and later the Management Board have set up performance shares plans for senior executives and certain employees of the Group.
Rules governing the performance shares plans are as follows:
• to receive the shares, the grantee must generally be an employee or corporate officer of the Group. Vesting is also conditional on the achievement of performance criteria; • the vesting period is three to four years;
• the lock-up period is zero or one year.
The main characteristics of these plans were as follows at December 31, 2024:
LTIP 2021 | LTIP 2022 | LTIP 2023 | LTIP 2024 | |
Plan no. | 38 & 39 | 40 & 41 | 42 | 44 & 45 |
39bis | 41bis | 42bis & 43 | 45bis | |
39ter | 41ter | 42ter 42quater | 44bis & 45ter | |
Date of Annual Shareholders’ Meeting | Apr. 25, 2018 | Apr. 25, 2019 | May 5, 2022 | May 5, 2022 |
Apr. 25, 2018 | May 5, 2022 | May 5, 2022 | May 5, 2022 | |
Apr. 25, 2018 | May 5, 2022 | May 5, 2022 May 5, 2022 | May 5, 2022 | |
Date of the grant by the Board | Mar. 25, 2021 | Mar. 24, 2022 | Mar. 28, 2023 | Mar. 26, 2024 |
July 29, 2021 | July 27, 2022 | May 4, 2023 | July 30, 2024 | |
Oct. 26, 2021 | Oct. 26, 2022 | July 26, 2023 Oct. 25, 2023 | Nov 7, 2024 | |
Vesting date | Mar. 25, 2024 | Mar. 24, 2025 | Mar. 28, 2026 | Mar. 26, 2027 |
July 29, 2024 | July 27, 2025 | May 4, 2026 | July 30, 2027 | |
Oct. 26, 2024 | Oct. 26, 2025 | July 26, 2026 Oct. 25, 2026 | Nov 7, 2027 |
End of holding period Mar. 25, 2025 for Mar. 24, 2026 for May 4, 2027 for March 26, 2028 for
Plan 38 Plan 40 Plan 43 Plan 44
Nov 7, 2028 for Plan 44bis
Number of performance shares | TOTAL | ||||
Outstanding as of Dec. 31, 2023 Granted in 2024 | 1,402,255 | 1,334,015 | 1,488,930 | - | 4,225,200 |
- | - | - | 1,059,113 | 1,059,113 | |
Delivered in 2024 | (1,196,364) | - | (96) | - | (1,196,460) |
Canceled in 2024 | (205,891) | (48,026) | (61,812) | (21,437) | (337,166) |
Outstanding as of Dec. 31, 2024 | - | 1,285,989 | 1,427,022 | 1,037,676 | 3,750,687 |
Schneider Electric SE has not created shares in 2024 to deliver vested plans but used existing treasury shares. Determination of fair values
In accordance with the accounting policies described in Note 1.20, the below fair value was calculated for each plan:
Plan no. | Fair Value per share (in euros) |
LTIP 2021 | |
Plan 38 | 93.4 |
Plan 39 - ExCom | 97.3 |
Plan 39 - Other | 102.9 |
Plan 39bis | 116.6 |
Plan 39ter | 117.5 |
LTIP 2022 | |
Plan 40 | 119 |
Plan 41 - ExCom | 123 |
Plan 41 - Other | 128.8 |
Plan 41bis | 107.8 |
Plan 41ter | 111 |
LTIP 2023 | |
Plan 42 - ExCom | 119.2 |
Plan 42 - Other | 124.5 |
Plan 42bis - ExCom | 127.1 |
Plan 43 | 127.1 |
Plan 42ter | 139.4 |
Plan 42quater | 118.1 |
LTIP 2024 | |
Plan 44 | 179.6 |
Plan 45 - ExCom | 179.6 |
Plan 45 - Other | 186.8 |
Plan 45bis | 188.7 |
Plan 44bis | 199.7 |
Plan 45ter | 208.9 |
IFRS 2 expense
The expense recorded under “Selling, general and administrative expenses” breaks down as follows:
(in millions of euros) Full Year 2024 Full Year 2023
Group LTIP | 163 | 144 |
WESOP discount | 64 | 41 |
Other | 6 | 23 |
TOTAL | 233 | 208 |
Worldwide Employee Stock Purchase Plan
Every year, Schneider Electric gives its employees the opportunity to become group shareholders thanks to employee share issues. In countries that meet legal and fiscal requirements, the classic plan has been proposed to employees. Under the plan, employees may purchase Schneider Electric shares at a 15% discount to the price quoted for the shares on the stock market. Employees must then hold their shares for five years, except in certain cases provided for by law.
On April 19, 2024, Schneider Electric gave its employees the opportunity to purchase shares at a price of EUR 179.19 per share, as part of its commitment to employee share ownership. This represented a 15% discount to the reference price of EUR 210.82 calculated as the average opening price quoted for the share during the 20 days preceding the Board of Directors decision to launch the employee share issue. Altogether, 1.4 million shares were subscribed, increasing the capital by EUR 252 million as of July 10, 2024.
As of December 31, 2024, the share-based payment expense recorded in accordance with IFRS 2, measured by reference to the fair value of the discount amounted to EUR 64 million.
19.5- Schneider Electric SE treasury shares
On December 31, 2024, the Group held 14,659,991 Schneider Electric shares in treasury stock, which have been recorded as a deduction from retained earnings.
The Group has repurchased 1,337,391 shares for a total amount of EUR 322 million in 2024.
19.6- Income tax recorded in equity
Total income tax recorded in equity amounts as of December 31, 2024 can be analyzed as follows:
(in millions of euros) Dec. 31, 2024 Dec. 31, 2023 Change in tax
Cash-Flow hedges | 31 | 25 | 6 |
Available-for-sale financial assets | (26) | (19) | (7) |
Actuarial gains/(losses) on defined benefits obligations | 187 | 169 | 18 |
Other | (3) | (3) | - |
TOTAL | 189 | 172 | 17 |
19.7- Non-controlling interests
In 2024, the Group finalized the acquisition of ETAP’s non-controlling interests. Lauritz Knudsen, for which the Group holds 65%, is the main contributor of non-controlling interests.
NOTE 20 Pensions and other post-employment benefit obligations
The Group has set up various post-employment benefit plans for employees covering pensions, termination benefits, healthcare, life insurance and other benefits, as well as long-term benefit plans for active employees.
The benefits offered to each employee depends on local laws and regulations and choices made by the subsidiaries.
Defined Contribution Pension Plans
The Group policy regarding pensions is to propose defined contribution pension plans, including a contribution from the employer. This is the most common active benefit offered worldwide, including for example 401k in US and PERO in France. The contribution to these plans is booked as an operating cost and do not translate into any further obligation by the employer.
Defined Benefit Pension Plans
The Group’s main Defined Benefit pension plans are located in the United Kingdom (UK) and the United States (US). They respectively represent 61% (2023: 62%) and 16% (2023: 17%) of the Group’s total Defined Benefit Obligations (DBO) on pensions. The majority of benefit obligations under these plans, which represent 90% of the Group’s total commitment at December 31, 2024, are partially or fully funded through payments to external funds. These funds are never invested in Group assets.
United Kingdom
The Group companies operate several Defined Benefit pension plans in the UK. The main one is related to the Invensys Pension Scheme. Pensions payable to employees depend on average final salary and length of service within the Group. These plans are registered schemes under UK tax law and managed by independent Boards of Trustees. They are closed to new entrants, and for most of them, the vested rights were frozen as they have been replaced by Defined Contributions plans.
These plans are funded by employer contributions, which are negotiated every three years based on plan valuations carried out by independent actuaries, so that the long-term financing services are ensured.
In relation to risk management and asset allocation, the Board of Trustees’ aims of each plan are to ensure that it can meet its obligations to the plan’s beneficiaries both in the short and long-term. The Board of Trustees is responsible for the plan’s long-term investment strategy and defines and manages long-term investment strategies to reduce risks, including interest rate risks and longevity risks. A certain proportion of assets hedges the liability valuation change resulting from the interest rates evolution. Those assets are primarily invested in fixed income investments, particularly intermediate and longer-term instruments.
Following the agreement reached with the Trustee of the Invensys Pension Scheme on February 2014, Schneider Electric SE guaranteed all obligations of the Invensys subsidiaries which participate in the Scheme, up to a maximum amount of GBP 1.75 billion. At December 31, 2024, plan assets exceed the value of obligations subject to this guarantee and thus this guarantee cannot be called.
Schneider Electric UK pension plans liabilities reflect GMP requirements.
There was a High Court ruling in the case of Virgin Media Limited v NTL Pension Trustees II Limited and others in June 2023, and subsequent appeal outcome on 25 July 2024, which make void any amendment to the rules of a contracted-out pension scheme without required actuarial confirmation under Regulation 42(2) of the Occupational Pension Schemes (Contracting Out) Regulations 1996, for the pension plans in question.
It is not currently possible to reliably estimate if there is any potential impact to the defined benefit obligations of the Pension Schemes should any such amendments be found to be not in accordance with section 37 of the Pension Schemes Act 1993 requirements.
United States
The United States’ subsidiaries operate several Defined Benefit pension plans. These plans are closed to new entrants, frozen to future accruals and have been replaced by Defined Contributions plans. Pensions payable to employees depend on the average final salary and the length of service within the Group.
Each year, the Group companies contribute a certain amount to the Defined Benefit pension plans. This amount is determined actuarially and is comprised of service costs, administrative expenses and payments toward any existing deficits. Since the plans are closed and frozen, there is generally no service cost component.
The companies delegate various responsibilities to Pension Committees. These committees define and manage long-term investment strategies to reduce risks, including interest rate risks and longevity risks. A certain proportion of assets hedges the liability valuation change, resulting from the interest rates evolution. Those assets are primarily invested in fixed income investments, particularly intermediate and longer-term instruments.
In October 2022, a contract was purchased from an insurer for USD 518 million covering all current retirees and a portion of non-retirees of Invensys pension plan. The buy-in contract was purchased using assets from the pension trust and is accounted for at fair value as an investment of the trust. This transaction resulted in an additional net experience adjustment of USD 24 million recognized in other comprehensive income in 2022.
Effective in December 2023, the buy-in contract was converted to buy-out contract in conjunction with the plan termination. All liabilities were transferred to the insurer with no further benefit obligation for the Invensys.
In June 2024, Schneider Electric Pension Plan purchased a Group Annuity Contract from high-quality insurer. As part of the buy-in contract, lump sums were offered to active and terminated participants, to be paid in December 2024 and February 2025. Lump sums were paid in December 2024 for a total of USD 106 million and this generated a credit of USD 22 million recognized through settlement in 2024. Remaining lump sums are expected to be paid in February 2025.
France
The French subsidiaries offer a Retirement Benefit (ICDR) that can be either taken as a lumpsum at retirement or as time off (partial or full) before retirement is effective.
This benefit is calculated based on salary and years of services in company, according to the collective agreements and there is no funding requirement.
The French pension reform voted in April 2023 increased progressively the legal retirement age from 62 to 64 years old. The accounting impacts are not significant on the Group financial statements.
Assumptions
Actuarial valuations are generally performed each year. The assumptions used vary according to the economic conditions prevailing in the country concerned, as follows:
Group weighted average rate | Of which United Kingdom | Of which United States | ||||||
Dec. 31, 2024 Dec. 31, 2023 | Dec. 31, 2024 Dec. 31, 2023 | Dec. 31, 2024 Dec. 31, 2023 | ||||||
Discount rate | 5.11% | 4.53% | 5.50% | 4.58% | 5.61% | 5.08% | ||
Rate of compensation increases | 2.71% | 2.76% | 3.51% | 3.51% | n.a. | n.a. |
The discount rate is determined based on the interest rate for investment-grade (AA) corporate bonds or, if a liquid market does not exist, government bonds with a maturity that matches the duration of the benefit obligation. In the United States, the average discount rate is determined based on a yield curve for AA and AAA investment-grade corporate bonds.
In the Euro zone, the 2024 discount rate is 3.40% for the main plans.
The rate of compensation increases includes both the salary increase and inflation rate if relevant.
Weighted average duration of defined benefit obligations plans:
Total | Of which United Kingdom | Of which United States | ||||||
Dec. 31, 2024 Dec. 31, 2023 | Dec. 31, 2024 Dec. 31, 2023 | Dec. 31, 2024 Dec. 31, 2023 | ||||||
Weighted average duration in years | 9.8 | 10 | 9.6 | 9.7 | 8.2 | 9.7 | ||
20.1- Changes in provisions for pensions and other post-employment benefit obligations
Annual changes in obligations, the market value of plan assets and the corresponding assets and provisions recognized in the financial statements can be analyzed as follows:
(in millions of euros) | Defined benefit obligations | Plan assets | Asset ceiling | Net Liability | |||
Dec. 31, 2022 | (6,922) | 6,196 | (180) | (906) | |||
of which UK | (3,977) | 4,339 | (140) | 222 | |||
of which US | (1,663) | 1,287 | - | (376) | |||
of which France | (312) | 66 | - | (246) | |||
Service cost | (66) | - | - | (66) | |||
Past service cost | (3) | - | - | (3) | |||
Curtailments and settlements | 517 | (509) | - | 8 | |||
Interest cost | (300) | - | (8) | (308) | |||
Interest income | - | 254 | - | 254 | |||
Net impact in P&L, (expense)/profit | 148 | (255) | (8) | (115) | |||
of which UK | (199) | 200 | (8) | (7) | |||
of which US | (65) | 38 | - | (27) | |||
of which France | (18) | 2 | - | (16) | |||
Benefits paid | 498 | (439) | - | 59 | |||
Plan participants’ contributions | (6) | 6 | - | - | |||
Employer contributions | - | 257 | - | 257 | |||
Changes in the scope of consolidation | 30 | (32) | - | (2) | |||
Actuarial gains/(losses) recognized in equity | (185) | 50 | 16 | (119) | |||
Translation adjustment | (43) | 69 | (6) | 20 | |||
Other changes | (10) | - | - | (10) | |||
Dec. 31, 2023 | (6,490) | 5,852 | (178) | (816) | |||
of which UK | (4,018) | 4,351 | (130) | 203 | |||
of which US | (1,122) | 937 | - | (185) | |||
of which France | (353) | 65 | - | (288) | |||
Service cost | (67) | - | - | (67) | |||
Past service cost | (3) | - | - | (3) | |||
Curtailments and settlements | 125 | (99) | - | 26 | |||
Interest cost | (283) | - | (7) | (290) | |||
Interest income | - | 246 | - | 246 | |||
Net impact in P&L, (expense)/profit | (228) | 147 | (7) | (88) | |||
of which UK | (187) | 187 | (7) | (7) | |||
of which US | (34) | 42 | - | 8 | |||
of which France | (18) | 2 | - | (16) | |||
Benefits paid | 508 | (431) | - | 77 | |||
Plan participants’ contributions | (6) | 6 | - | - | |||
Employer contributions | - | 80 | - | 80 | |||
Changes in the scope of consolidation | 11 | - | - | 11 | |||
Actuarial gains/(losses) recognized in equity | 223 | (295) | 33 | (39) | |||
Translation adjustment | (304) | 309 | (4) | 1 | |||
Other changes | (1) | - | - | (1) | |||
Dec. 31, 2024 | (6,287) | 5,668 | (156) | (775) | |||
of which UK | (3,846) | 4,219 | (99) | 274 | |||
of which US | (997) | 835 | - | (162) | |||
of which France | (359) | 59 | - | (300) | |||
The Group defined benefit obligations of EUR 6,287 million (2023: EUR 6,490 million) are broken down as EUR 6,067 million (2023: EUR 6,246 million) for post-employment benefits and EUR 220 million (2023: EUR 244 million) for other post-employment and long-term benefits.
The post-employment benefits are broken down between EUR 5,493 million for pension of which 95% are funded, and EUR 574 million for lump sum benefits of which 71% are funded.
The total present value of Defined Benefit Obligations breaks down as follows between wholly or partly funded plans and wholly unfunded plans:
(in millions of euros) Dec. 31, 2024 Dec. 31, 2023
Present value of wholly or partly funded benefit obligation | (5,643) | (5,882) |
Fair value on plan assets | 5,668 | 5,852 |
Effect of assets ceiling | (156) | (178) |
Net position of wholly or partly funded benefit obligation | (131) | (208) |
Present value of wholly or partly unfunded benefit obligation | (644) | (608) |
NET LIABILITY FROM FUNDED AND UNFUNDED PLANS | (775) | (816) |
Balance Sheet impact: surplus of plans recognized as assets* | 323 | 253 |
provisions recognized as liabilities | (1,098) | (1,069) |
* The surplus of plans recognized as assets represents the assets in excess of the liabilities, generally assumed to be recoverable, and after applying any asset ceiling
Changes in gross items recognized in equity were as follows:
(in millions of euros) Full Year 2024 Full Year 2023
Actuarial (gains)/losses on Defined Benefit Obligations arising from demographic assumptions | 61 | (40) |
Actuarial (gains)/losses on Defined Benefit Obligations arising from financial assumptions | (319) | 160 |
Actuarial (gains)/losses on Defined Benefit Obligations from experience effects | 35 | 66 |
Actuarial (gains)/losses on plan assets | 295 | (50) |
Effect of asset ceiling | (33) | (17) |
TOTAL RECOGNIZED IN EQUITY DURING THE YEAR | 39 | 119 |
of which UK of which US | 11 12 | (47) |
1 |
The table below shows the expected timing of benefit payments under pension and other post-employment benefit plans for the next 3 years:
(in millions of euros) United Kingdom United States Rest of the World Total
2025 | 323 | 84 | 89 | 496 |
2026 | 314 | 40 | 74 | 428 |
2027 | 310 | 39 | 64 | 413 |
Plans asset allocation:
(in millions of euros) Dec. 31, 2024 Dec. 31, 2023
Equity | 3% | 8% |
Bonds | 71% | 79% |
Others | 26% | 13% |
TOTAL | 100% | 100% |
20.2- Sensitivity analysis
The effect of a ± 0.5% change in the discount rate and in the rate of compensation increases on the 2024 Defined Benefit Obligations is as follows:
United Kingdom | United States | Rest of the World | Total | |||||
(in millions of euros) | +0.5% | -0.5% | +0.5% -0.5% | +0.5% | -0.5% | +0.5% | -0.5% | |
Discount rate | (172) | 188 | (37) 40 | (73) | 74 | (282) | 302 | |
Rate of compensation increases | 73 | (70) | - - | 39 | (35) | 112 | (105) | |
NOTE 21 Provisions for contingencies and charges
(in millions of euros) | Economic risks | Customer risks | Products risks | Environmental risks | Restructuring | Other risks | Provisions |
Dec. 31, 2022 | 206 | 149 | 684 | 319 | 171 | 501 | 2,030 |
of which long-term portion | 130 | 97 | 155 | 278 | 8 | 326 | 994 |
Additions | 59 | 43 | 305 | 39 | 92 | 255 | 793 |
Utilizations | (49) | (68) | (219) | (45) | (82) | (241) | (704) |
Reversals of surplus provisions | - | (2) | (24) | - | (4) | (28) | (58) |
Translation adjustments | (7) | (5) | (25) | (10) | (2) | (17) | (66) |
Changes in the scope of consolidation and other | - | 2 | 6 | (6) | (6) | 29 | 25 |
Dec. 31, 2023 | 209 | 119 | 727 | 297 | 169 | 499 | 2,020 |
of which long-term portion 124 61 194 256 16 308 959
Additions | 35 | 26 | 165 | 9 | 51 | 314 | 600 |
Utilizations | (21) | (25) | (146) | (24) | (68) | (151) | (435) |
Reversals of surplus provisions | - | (1) | (52) | (14) | (4) | (12) | (83) |
Translation adjustments | 5 | 5 | 15 | 14 | 1 | 22 | 62 |
Changes in the scope of consolidation and other | (3) | - | 18 | 8 | (5) | 121 | 139 |
Dec. 31, 2024 | 225 | 124 | 727 | 290 | 144 | 793 | 2,303 |
of which long-term portion | 144 | 64 | 208 | 243 | 16 | 576 | 1,251 |
Provisions are recognized following the principles described in Note 1.21.
Reconciliation with cash flow statement:
(in millions of euros) Full Year 2024 Full Year 2023
Increase of provision | 600 | 793 |
Utilization of provision | (435) | (704) |
Reversal of surplus provision | (83) | (58) |
Provision variance excluding employee benefit obligation | 82 | 31 |
Employee benefit obligation net variance contribution to plan assets | 11 | 56 |
INCREASE/(DECREASE) IN PROVISIONS IN CASH-FLOW STATEMENT | 93 | 87 |
NOTE 22 Current and non-current financial liabilities
The breakdown of net debt is as follows:
(in millions of euros) Dec. 31, 2024 Dec. 31, 2023
Bonds | 12,650 | 10,843 |
Other bank borrowings | 1,840 | 1,793 |
Short-term portion of bonds | (1,800) | (999) |
Short-term portion of long-term debt | (1,780) | (45) |
NON-CURRENT FINANCIAL LIABILITIES | 10,910 | 11,592 |
Commercial paper Accrued interest | 70 139 | 1,018 |
109 | ||
Other short-term borrowings | 57 | 128 |
Bank overdrafts | 75 | 42 |
Short-term portion of convertible and non-convertible bonds | 1,800 | 999 |
Short-term portion of long-term debt | 1,780 | 45 |
SHORT-TERM DEBT | 3,921 | 2,341 |
TOTAL CURRENT AND NON-CURRENT FINANCIAL LIABILITIES | 14,831 | 13,933 |
CASH AND CASH EQUIVALENTS | (6,887) | (4,696) |
NET FINANCIAL DEBT excl. purchase commitments over non-controlling interests | 7,944 | 9,237 |
Non-current purchase commitments over non-controlling interests Current purchase commitments over non-controlling interests | 19 184 | 50 |
80 | ||
NET FINANCIAL DEBT incl. purchase commitments over non-controlling interests | 8,147 | 9,367 |
In January 2023, the Group had drawn 1,700 million under the Term loan facility set up to fund the acquisition of the minority interest of AVEVA. This term loan matures in October 2025. As of December 31, 2024, the amount used remains unchanged at 1,700 million at a rate of Euribor increased by a 0.525% margin and is presented in the current financial liabilities.
22.1- Breakdown by maturity
Dec. 31, 2024 Dec. 31, 2023
(in millions of euros) Carrying amount Interests Carrying amount
2024 | - | - | 2,341 |
2025 | 3,921 | 326 | 3,503 |
2026 | 748 | 258 | 1,398 |
2027 | 1,750 | 241 | 1,747 |
2028 | 1,269 | 201 | 1,268 |
2029 | 1,391 | 187 | 1,390 |
2030 | 1,337 | 164 | 582 |
2031 and beyond | 4,415 | 407 | 1,704 |
TOTAL | 14,831 | 1,784 | 13,933 |
22.2- Breakdown by currency
(in millions of euros) Dec. 31, 2024 Dec. 31, 2023
Euro | 14,655 | 13,723 |
Brazilian Real | 59 | 63 |
Turkish Lira | 33 | 16 |
Indian Rupee | 27 | 74 |
US Dollar | 22 | 8 |
Algerian Dinar | 14 | 14 |
Other | 21 | 35 |
TOTAL | 14,831 | 13,933 |
22.3- Bonds
(in millions of euros) Dec. 31, 2024 Dec. 31, 2023 Interest rate Maturity
Schneider Electric SE 2024 | - | 999 | 0.250% fixed | September 2024 |
Schneider Electric SE 2025 | 750 | 749 | 0.875% fixed | March 2025 |
Schneider Electric SE 2025 | 750 | 751 | 3.375% fixed | April 2025 |
Schneider Electric SE 2025 | 300 | 300 | 1.841% fixed | October 2025 |
Schneider Electric SE 2026 (OCEANEs) | - | 650 | 0.000% fixed | June 2026 |
Schneider Electric SE 2026 | 748 | 747 | 0.875% fixed | December 2026 |
Schneider Electric SE 2027 | 499 | 498 | 1.000% fixed | April 2027 |
Schneider Electric SE 2027 | 747 | 746 | 1.375% fixed | June 2027 |
Schneider Electric SE 2027 | 499 | 499 | 3.250% fixed | November 2027 |
Schneider Electric SE 2028 | 754 | 755 | 1.500% fixed | January 2028 |
Schneider Electric SE 2028 | 497 | 496 | 3.250% fixed | June 2028 |
Schneider Electric SE 2029 | 796 | 795 | 0.250% fixed | March 2029 |
Schneider Electric SE 2029 | 595 | 594 | 3.125% fixed | October 2029 |
Schneider Electric SE 2030 | 744 | - | 3.000% fixed | September 2030 |
Schneider Electric SE 2030 (OCEANEs) | 592 | 582 | 1.970% fixed | November 2030 |
Schneider Electric SE 2031 | 597 | - | 3.000% fixed | January 2031 |
Schneider Electric SE 2031 (OCEANEs) | 666 | - | 1.625% fixed | June 2031 |
Schneider Electric SE 2032 | 595 | 595 | 3.500% fixed | November 2032 |
Schneider Electric SE 2033 | 495 | 495 | 3.500% fixed | June 2033 |
Schneider Electric SE 2034 | 592 | 592 | 3.375% fixed | April 2034 |
Schneider Electric SE 2035 | 690 | - | 3.250% fixed | October 2035 |
Schneider Electric SE 2036 | 744 | - | 3.375% fixed | September 2036 |
TOTAL | 12,650 | 10,843 |
Euro Medium Term Notes program
As part of its Euro Medium Term Notes (EMTN) program, Schneider Electric has issued bonds admitted to trading on Euronext Paris. Issues that had not yet matured as of December 31, 2024 are as follow:
• EUR 750 million worth of bonds issued in March 2015, at a rate of 0.875%, maturing in March 2025;
• EUR 750 million worth of bonds issued in April 2023, at a rate of 3.375%, maturing in April 2025;
• EUR 200 million and EUR 100 million worth of Climate bonds issued successively in October and December 2015, at a rate of
1.841%, maturing in October 2025;
• EUR 750 million worth of bonds issued in December 2017, at a rate of 0.875%, maturing in December 2026;
• EUR 500 million worth of bonds issued in April 2020, at a rate of 1.00%, maturing in April 2027;
• EUR 750 million worth of bonds issued in June 2018, at a rate of 1.375%, maturing in June 2027;
• EUR 500 million worth of bonds issued in November 2022, at a rate of 3.25%, maturing in November 2027;
• EUR 500 million worth of bonds issued in January 2019 and EUR 250 million worth of bonds issued in May 2019, at a rate of 1.50%, maturing in January 2028;
• EUR 500 million worth of bonds issued in June 2023, at a rate of 3.25%, maturing in June 2028;
• EUR 800 million worth of bonds issued in March 2020, at a rate of 0.25%, maturing in March 2029;
• EUR 600 million worth of bonds issued in January 2023, at a rate of 3.125%, maturing in October 2029;
• EUR 750 million worth of bonds issued in September 2024, at a rate of 3.00%, maturing in September 2030;
• EUR 600 million worth of bonds issued in January 2024, at a rate of 3.00%, maturing in January 2031;
• EUR 600 million worth of bonds issued in November 2022, at a rate of 3.50%, maturing in November 2032;
• EUR 500 million worth of bonds issued in June 2023, at a rate of 3.50%, maturing in June 2033;
• EUR 600 million worth of bonds issued in January 2023, at a rate of 3.375%, maturing in April 2034;
• EUR 700 million worth of bonds issued in January 2024, at a rate of 3.25%, maturing in October 2035;
• EUR 750 million worth of bonds issued in September 2024, at a rate of 3.375%, maturing in September 2036.
OCEANE due 2026
In November 2020, the Group issued sustainabilty-linked bonds convertible into new shares and/or exchangeable for existing shares (OCEANEs) for EUR 650 million at a rate of 0.00%, maturing in June 2026.
On June 25, 2024, the Group launched a repurchase of its outstanding OCEANEs due 2026 by way of a reverse book building process. The final repurchase price was set at EUR 230.81 per 2026 OCEANE, representing a total consideration of approximately EUR 532.7 million for an aggregate principal amount of approximately EUR 407.2 million, representing approximately 97% of the 2026 OCEANEs outstanding. The 2026 OCEANEs accepted in the repurchase were cancelled in accordance with their terms and conditions.
The settlement of the repurchase which took place in July 2024 led to a financial income gain of EUR 25 million and to a EUR 150 million deduction from equity.
The remaining outstanding OCEANEs due in June 2026 were early repaid on December 13, 2024 at par value, i.e. EUR 176.44 per 2026 OCEANE.
OCEANE due 2030
In 2023, the Group issued OCEANEs for EUR 650 million at a rate of 1.97%, maturing in November 2030. At end of December 2024, the debt component recorded at net book value amounts to EUR 592 million and the optional component to EUR 66 million. The initial conversion and/or exchange ratio of the Bonds was 426.66 shares per bond with a nominal value set at EUR 100,000.00 corresponding to EUR 234.38 per share and has been adjusted to 433.06 shares per bond in May 2024.
OCEANE due 2031
Concurrently with the repurchase of the OCEANE due 2026, the Group issued on June 25, 2024, bonds convertible into new shares and/or exchangeable for existing shares (OCEANEs) for EUR 750 million at a rate of 1.625%, maturing in June 2031. The OCEANE has a debt component, assessed on inception date on the basis of the market interest rate applied to an equivalent non-convertible bond, and recognized in non-current financial debts and an optional component recognized in equity. At end of December 2024, the debt component recorded at net book value amounts to EUR 666 million and the optional component to EUR 84 million. The initial conversion and/or exchange ratio of the Bonds was 321.48 shares per bond with a nominal value set at EUR 100,000 corresponding to EUR 311.07 per share.
For all those transactions, issue premium and issue costs are amortized per the effective interest rate method.
22.4- Cash flow statement impact
Cash Scope Equity Forex (in millions of euros) Dec. 31, 2023 Dec. 31, 2024 variations impacts impacts and others
Bonds Other borrowings Bank overdrafts | 10,843 | 2,016 (945) 32 | - - - | (176) - - | (33) 3 1 | 12,650 2,106 75 | |
3,048 | |||||||
42 | |||||||
TOTAL CURRENT AND NON- CURRENT FINANCIAL LIABILITIES | 13,933 | 1,103 | - | (176) | (29) | 14,831 |
22.5- Purchase commitments over non-controlling interests
(in millions of euros) Maturity Dec. 31, 2024 Dec. 31, 2023
Current portion | 184 | 80 | |
Non-current portion | 2026 | 19 | 50 |
TOTAL PURCHASE COMMITMENTS OVER NON-CONTROLLING INTEREST | 203 | 130 |
In 2024, purchase commitments over non-controlling interests relate to Planon and Qmerit.
In 2023, purchase commitments over non-controlling interests mainly related to ETAP, Qmerit and EnergySage.
NOTE 23 Classification of financial instruments
The Group uses financial instruments to manage its exposure to fluctuations in interest rates, exchange rates and metal prices.
Financial assets and liabilities can be classified at the fair value following the hierarchy levels below:
1. Level 1: market value (non-adjusted) on active markets, for similar assets and liabilities, which the company can obtain on a given valuation date;
2. Level 2: data other than the market rate available for level 1, which are directly or indirectly observable on the market;
3. Level 3: data on the asset or liability that are not observable on the market.
23.1- Balance sheet exposure and fair value hierarchy
Dec. 31, 2024
(in millions of euros) | Carrying amount | Fair value Fair value through P&L through equity | Financial assets/liabilities measured at amortized cost | Fair value | Fair value hierarchy | ||
ASSETS: Listed financial assets | 15 | 15 | - | - | 15 | Level 1 | |
Venture capital (FCPR)/mutual funds (SICAV) | 127 | 127 | - | - | 127 | Level 3 | |
Other unlisted financial assets | 617 | 103 | 514 | - | 617 | Level 3 | |
Other non-current financial assets | 842 | - | 323 | 519 | 842 | Level 2 | |
TOTAL NON-CURRENT ASSETS | 1,601 | 245 | 837 | 519 | 1,601 | ||
Trade accounts receivables | 9,364 | - | - | 9,364 | 9,364 | Level 2 | |
Marketable securities | 3,978 | 3,978 | - | - | 3,978 | Level 1 | |
Negotiable debt securities and short-term deposits | 1,027 | 1,027 | - | - | 1,027 | Level 2 | |
Cash | 1,882 | 1,882 | - | - | 1,882 | Level 2 | |
Derivative instruments - foreign currencies | 80 | 64 | 16 | - | 80 | Level 2 | |
Derivative instruments - interest rates | 50 | 50 | - | - | 50 | Level 2 | |
Derivative instruments - commodities | 1 | - | 1 | - | 1 | Level 2 | |
TOTAL CURRENT ASSETS | 16,382 | 7,001 | 17 | 9,364 | 16,382 | ||
LIABILITIES: Long-term portions of non-convertible bonds * | (9,592) | - | - | (9,592) | (9,599) | Level 1 | |
Long-term portions of convertible bonds * | (1,258) | - | - | (1,258) | (1,313) | Level 2 | |
Non-current purchase commitments over noncontrolling interests | (19) | - | (19) | - | (19) | Level 2 | |
Other long-term debt | (60) | - | - | (60) | (60) | Level 2 | |
TOTAL NON-CURRENT LIABILITIES | (10,929) | - | (19) | (10,910) | (10,991) | ||
Short-term portion of bonds * | (1,800) | - | - | (1,800) | (1,796) | Level 1 | |
Short-term debt | (2,121) | - | - | (2,121) | (2,121) | Level 2 | |
Trade accounts payable | (8,893) | - | - | (8,893) | (8,893) | Level 2 | |
Current purchase commitments over noncontrolling interests | (184) | - | (184) | - | (184) | Level 2 | |
Other | (106) | - | - | (106) | (106) | Level 2 | |
Derivative instruments - foreign currencies | (112) | (33) | (79) | - | (112) | Level 2 | |
Derivative instruments - interest rates | - | - | - | - | - | Level 2 | |
Derivative instruments - commodities | (27) | (4) | (23) | - | (27) | Level 2 | |
TOTAL CURRENT LIABILITIES | (13,243) | (37) | (286) | (12,920) | (13,239) | ||
* The majority of financial instruments listed in the balance sheet have a fair value close to their book value, except for bonds, for which the amortized cost in the balance sheet represents EUR 12,650 million compared to EUR 12,708 million at fair value.
Dec. 31, 2023
(in millions of euros) | Carrying amount | Fair value Fair value through P&L through equity | Financial assets/liabilities measured at amortized cost | Fair value | Fair value hierarchy | ||
ASSETS: Listed financial assets | 15 | 15 | - | - | 15 | Level 1 | |
Venture capital (FCPR)/mutual funds (SICAV) | 132 | 132 | - | - | 132 | Level 3 | |
Other unlisted financial assets | 554 | 94 | 460 | - | 554 | Level 3 | |
Other non-current financial assets | 544 | - | 253 | 291 | 544 | Level 2 | |
TOTAL NON-CURRENT ASSETS | 1,245 | 241 | 713 | 291 | 1,245 | ||
Trade accounts receivables | 8,388 | - | - | 8,388 | 8,388 | Level 2 | |
Marketable securities | 2,024 | 2,024 | - | - | 2,024 | Level 1 | |
Negotiable debt securities and short-term deposits | 588 | 588 | - | - | 588 | Level 2 | |
Cash | 2,084 | 2,084 | - | - | 2,084 | Level 2 | |
Derivative instruments - foreign currencies | 73 | 42 | 31 | - | 73 | Level 2 | |
Derivative instruments - interest rates | 44 | 44 | - | 44 | Level 2 | ||
Derivative instruments - commodities | 4 | - | 4 | - | 4 | Level 2 | |
TOTAL CURRENT ASSETS | 13,205 | 4,782 | 35 | 8,388 | 13,205 | ||
LIABILITIES: Long-term portions of non-convertible bonds * | - | ||||||
(8,612) | - | - | (8,612) | (8,488) | Level 1 | ||
Long-term portions of convertible bonds * | (1,232) | - | - | (1,232) | (1,218) | Level 2 | |
Non-current purchase commitments over noncontrolling interests | (50) | - | (50) | - | (50) | Level 2 | |
Other long-term debt | (1,748) | - | - | (1,748) | (1,748) | Level 2 | |
TOTAL NON-CURRENT LIABILITIES | (11,642) | - | (50) | (11,592) | (11,504) | ||
Short-term portion of bonds * | (999) | - | - | (999) | (977) | Level 1 | |
Short-term debt | (1,342) | - | - | (1,342) | (1,342) | Level 2 | |
Trade accounts payable | (7,596) | - | - | (7,596) | (7,596) | Level 2 | |
Current purchase commitments over noncontrolling interests | (80) | - | (80) | - | (80) | Level 2 | |
Other | (100) | - | - | (100) | (100) | Level 2 | |
Derivative instruments - foreign currencies | (48) | (48) | - | - | (48) | Level 2 | |
Derivative instruments - interest rates | - | - | - | - | - | Level 2 | |
Derivative instruments - commodities | (1) | - | (1) | - | (1) | Level 2 | |
TOTAL CURRENT LIABILITIES | (10,166) | (48) | (81) | (10,037) | (10,144) |
* The majority of financial instruments listed in the balance sheet have a fair value close to their book value, except for bonds, for which the amortized cost in the balance sheet represents EUR 10,843 million compared to EUR 10,683 million at fair value.
23.2- Derivative instruments
Dec. 31, 2024 Of which Carrying Carrying
Accounting Nominal Nominal carrying
(in millions of euros) Maturity Fair Value amount amount qualification sales purchases amounts in assets in liabilities in OCI
Forwards contracts | CFH | < 1 year | 611 | (466) | (11) | 16 | (27) | (11) |
Forwards contracts | CFH | < 2 years | 39 | (42) | - | 1 | (1) | - |
Forwards contracts | CFH | > 2 years | 2 | - | - | - | - | - |
Forwards contracts | FVH | < 1 year | 2,647 | (1,790) | 19 | 48 | (29) | (2) |
Forwards contracts | NIH | < 1 year | 719 | - | (28) | - | (28) | (28) |
Forwards contracts | Trading | < 1 year | 877 | (4,920) | 10 | 15 | (5) | - |
Cross currency swaps | CFH | < 1 year | 69 | - | - | - | - | - |
Cross currency swaps | NIH | > 2 years | 529 | - | (22) | - | (22) | (22) |
TOTAL FOREIGN CHANGE DERIVATIVES | 5,493 | (7,218) | (32) | 80 | (112) | (63) | ||
Forwards contracts | CFH | < 1 year | - | (423) | (22) | 1 | (23) | (22) |
Forwards contracts | Trading | > 2 years | - | - | (4) | - | (4) | - |
Commodities derivatives | - | (423) | (26) | 1 | (27) | (22) | ||
Interest Rate Swap | FVH | > 2 years | 1,050 | (1,050) | 50 | 50 | - | - |
Interest Rate Derivatives | 1,050 | (1,050) | 50 | 50 | - | - | ||
TOTAL | 6,543 | (8,691) | (8) | 131 | (139) | (85) |
Dec. 31, 2023
(in millions of euros) | Accounting qualification | Maturity | Nominal sales | Nominal purchases | Fair Value | Carrying amount in assets | Carrying amount in liabilities | Carrying amounts in OCI |
Forwards contracts | CFH | < 1 year | 483 | (296) | 3 | 10 | (7) | 2 |
Forwards contracts | CFH | < 2 years | 69 | (30) | - | 1 | (1) | - |
Forwards contracts | CFH | > 2 years | 3 | (7) | - | - | - | - |
Forwards contracts | FVH | < 1 year | 1,755 | (1,659) | 1 | 18 | (17) | - |
Forwards contracts | FVH | < 2 years | 550 | - | 17 | 17 | - | 8 |
Forwards contracts | NIH | < 1 year | 714 | - | 12 | 12 | - | 12 |
Forwards contracts | Trading | < 1 year | 990 | (3,944) | (17) | 5 | (22) | - |
Cross currency swaps | CFH | < 1 year | 65 | (18) | (1) | - | (1) | (1) |
Cross currency swaps | NIH | < 1 year | 502 | - | 10 | 10 | - | 10 |
TOTAL FX DERIVATIVES | 5,131 | (5,954) | 25 | 73 | (48) | 31 | ||
Forwards contracts | CFH | < 1 year | - | (409) | 3 | 4 | (1) | 3 |
Commodities derivatives | - | (409) | 3 | 4 | (1) | 3 | ||
Interest Rate Swap | FVH | > 2 years | 1,050 | (1,050) | 44 | 44 | - | - |
Interest Rate Derivatives | 1,050 | (1,050) | 44 | 44 | - | - | ||
TOTAL | 6,181 | (7,413) | 72 | 121 | (49) | 34 |
23.3- Foreign currency hedges
Since a significant proportion of affiliates’ transactions are denominated in currencies other than the affiliate’s functional currency, the Group is exposed to currency risks. If the Group is not able to hedge these risks, fluctuations in exchange rates between the functional currency and other currencies can have a significant impact on its results and distort year-on-year performance comparisons. As a result, the Group uses derivative instruments to hedge its exposure to exchange rates mainly through FX forwards and natural hedges. Furthermore, some long-term loans and borrowings granted to the affiliates are considered as net investment in foreign operations according to IAS 21.
Schneider Electric’s currency hedging policy is to protect its subsidiaries against risks on transactions denominated in a currency other than their functional currency. Hedging approaches are detailed in Note 1.23.
The breakdown of the nominal of foreign change derivatives related to operating and financing activities is as follows:
Dec. 31, 2024
(in millions of euros) Sales Purchases Net
US Dollar | 2,234 | (3,021) | (787) |
Chinese Yuan | 71 | (765) | (694) |
British Pound | 1,381 | (1,124) | 257 |
Singapore Dollar | 474 | (673) | (199) |
Japanese Yen | 8 | (139) | (131) |
Hong Kong Dollar | 38 | (133) | (95) |
UAE Dirham | 69 | (153) | (84) |
Swiss Franc | 17 | (101) | (84) |
Brazilian real | 147 | (69) | 78 |
Swedish Crown | 77 | (147) | (70) |
Danish Crown | 21 | (72) | (51) |
Saudi Riyal | 28 | (74) | (46) |
South African Rand | 45 | (7) | 38 |
Norwegian Krone | 130 | (159) | (29) |
Australian Dollar | 41 | (78) | (37) |
Canadian Dollar | 1 | (15) | (14) |
Others | 711 | (488) | 223 |
TOTAL | 5,493 | (7,218) | (1,725) |
23.4- Interest rate hedges
Interest rate risk on borrowings is managed at the Group level, based on consolidated debt and taking into consideration market conditions to optimize overall borrowing costs. The Group uses derivative instruments to hedge its exposure to interest rates through swaps or cross-currency swaps. Cross-currency swaps may be presented both as foreign exchange hedges and interest rate hedges depending on the characteristics of the derivative.
During the fiscal year 2024, the Group did no set up new interest rate swaps.
Dec. 31, 2024 Dec. 31, 2023 (in millions of euros) Fixed Rates Floating rates Total Fixed Rates Floating rates Total
Total current and non-current financial liabilities | 12,650 | 2,181 | 14,831 | 10,843 | 3,090 | 13,933 |
Cash and cash equivalent | - | (6,887) | (6,887) | - | (4,696) | (4,696) |
NET DEBT BEFORE HEDGING | 12,650 | (4,706) | 7,944 | 10,843 | (1,606) | 9,237 |
Impact of Hedges | (1,050) | 1,050 | - | (1,050) | 1,050 | - |
NET DEBT AFTER HEDGING | 11,600 | (3,656) | 7,944 | 9,793 | (556) | 9,237 |
23.5- Commodity hedges
The Group is exposed to fluctuations in energy and raw material prices, in particular steel, copper, aluminum, silver, lead, nickel, zinc and plastics. If the Group is not able to hedge, compensate for or pass on to customers any such increased costs, this could have an adverse impact on its results. The Group has, however, implemented certain procedures to limit exposure to rising non-ferrous and precious raw material prices. The Purchasing departments of the operating units report their purchasing forecasts to the Corporate Finance and Treasury department. Purchase commitments are hedged using forward contracts, swaps and, to a lesser extent, options.
All commodities instruments are futures and options designated as cash flow hedge under IFRS standards, of which:
(in millions of euros) Dec. 31, 2024 | Dec. 31, 2023 | |||||
Fair value | (26) | 3 | ||||
Nominal amount | (423) | (409) | ||||
23.6- Financial assets and liabilities subject to netting In accordance with IFRS 7 standards, this section discloses financial instruments that are subject to netting agreements. Dec. 31, 2024 | ||||||
(in millions of euros) | Gross amounts | Gross amounts offset in the statement of financial position | Net amounts presented in the statement of financial position | Related amounts not offset in the statement of financial position | Net amounts as per IFRS 7 | |
Financial assets | 131 | - | 131 | (73) | 58 | |
Financial liabilities | (139) | - | (139) | 73 | (66) | |
Dec. 31, 2023 | ||||||
(in millions of euros) | Gross amounts | Gross amounts offset in the statement of financial position | Net amounts presented in the statement of financial position | Related amounts not offset in the statement of financial position | Net amounts as per IFRS 7 | |
Financial assets | 121 | - | 121 | (40) | 81 | |
Financial liabilities | (49) | - | (49) | 40 | (9) |
The Group trades over-the-counter derivatives with tier-one banks under agreements which provide for the offsetting of amounts payable and receivable in the event of default by one of the contracting parties. These conditional offsetting agreements do not meet the eligibility criteria within the meaning of IAS 32 for offsetting derivative instruments recorded under assets and liabilities. However, they do fall within the scope of disclosures under IFRS 7 on offsetting.
23.7- Counterparty risk
Financial transactions are entered with carefully selected counterparties. Banking counterparties are chosen according to the customary criteria, including the credit rating issued by an independent rating agency.
Group policy consists of diversifying counterparty risks and periodic controls are performed to check compliance with the related rules. In addition, the Group takes out substantial credit insurance and uses other types of guarantees to limit the risk of losses on trade accounts receivable.
23.8- Liquidity risk
As of December 31, 2024, the Group had confirmed credit lines of EUR 2,950 million, all unused with EUR 2,950 million maturing after December 2025. Among them, EUR 2,700 million are sustainable-linked credit line with margin indexed on the annual performance of the Schneider Sustainability Impact (SSI).
With EUR 3.0 billion available committed facility and EUR 6.9 billion cash & cash equivalent, the liquidity of the Group amounts to EUR 9.9 billion end of the year. In the next 12 months, the total short term debt and bond maturity amounts to EUR 3.9 billion.
Loan Agreement and committed credit lines do not include any financial covenants or credit rating triggers in case of rating downgrade.
23.9- Financial risk management
Foreign currency risk arises from the Group undertaking a significant number of foreign currency transactions in the course of operations. These exposures arise from sales in currencies other than the Group’s presentational currency of Euro.
The main exposure of the Group in terms of currency exchange risk is related to the US dollar, Chinese Yuan and currencies linked to the US dollar. In 2024, revenue in foreign currencies amounted to EUR 31.1 billion (EUR 29.2 billion in 2023), including around EUR 13.3 billion in US dollars and EUR 4.4 billion in Chinese yuan (respectively EUR 11.2 and EUR 4.5 billion in 2023).
The Group manages its exposure to currency risk to reduce the sensitivity of earnings to changes in exchange rates. The financial instruments used to hedge the Group’s exposure to fluctuations in exchange rates are described above.
The table below shows the impact of a 10% change in the US dollar and the Chinese Yuan against the Euro on Revenue and Adjusted EBITA. It includes the impact from the translation of financial statements into the Group’s presentation currency and assumes no scope impact.
Dec. 31, 2024 (in millions of euros) Increase/(decrease) in average rate Revenue Adj. EBITA
US Dollar | 10% | 1,327 | 281 |
(10)% | (1,206) | (255) | |
Chinese Yuan | 10% | 435 | 113 |
(10)% | (396) | (103) |
Dec. 31, 2023
(in millions of euros) | Increase/(decrease) in average rate | Revenue | Adj. EBITA |
US Dollar | 10% | 1,122 | 212 |
(10)% | (1,020) | (193) | |
Chinese Yuan | 10% | 454 | 122 |
(10)% | (413) | (111) |
23.10- Supplier Financing
The Group has set up supplier financing programs in several countries. The total amount of discounted payables as of December 31, 2024, amounts to EUR 110 million, and is not considered material. In addition, payment terms remain in line with payment practices in those countries.
NOTE 24 Employees
24.1- Employees
The Group average number of permanent and temporary employees is as follows:
(number of employees) Full Year 2024 Full Year 2023
Production | 92,074 | 86,482 |
Administration | 84,888 | 81,562 |
TOTAL AVERAGE WORKFORCE* | 176,962 | 168,044 |
of which Western Europe | 43,821 | 42,927 |
of which North America | 45,432 | 41,145 |
of which Asia-Pacific | 65,767 | 61,946 |
of which Rest of the world | 21,942 | 22,026 |
*The total average workforce includes non-employee interim workers for 18,809 in 2024 and 16,764 in 2023.
24.2- Employee benefit expense
(in millions of euros) Full Year 2024 Full Year 2023
Payroll costs | (10,481) | (9,925) |
Share-based payments | (233) | (208) |
EMPLOYEE BENEFITS EXPENSE | (10,714) | (10,133) |
24.3- Benefits granted to key management personnel
In 2024, the Group granted EUR 2.7 million in attendance fees to the members of its Board of directors.
Gross compensation, including benefits in kind, allocated in 2024 by Group companies to the chairman, totaled EUR 1.0 million.
Gross compensation, including benefits in kind, allocated by Group companies in 2024 to the Corporate Officer, amounted to EUR 6.2 million, including EUR 1.4 million in variable compensation and EUR 3.4 million severance indemnity allocated in the 2024 fiscal year.
Gross compensation, including benefits in kind, allocated by Group companies in 2024 to the members of Group Senior Management other than the Corporate Officer, amounted to EUR 39.7 million, including EUR 11.1 million in variable compensation allocated in the 2024 fiscal year.
During the last three financial years, 560,487 Performance shares have been allocated to key management personnel (Chairman, Corporate officer and Other Members of Group Senior Management). No stock options have been granted during the last three financial years. In 2024, Performance shares were allocated under the 2024 Long-term incentive plans 44, 45 and 44bis. Since December 16, 2011, 100% of performance shares are conditional on the achievement of performance criteria for members of the Executive Committee.
NOTE 25 Related party transactions
25.1- Transactions with associates
Companies over which the Group has significant influence are accounted through the equity method. Transactions with these related parties are carried out on arm’s length terms.
Related party transactions were not material in 2024.
25.2- Transactions with key management personnel
No transactions were carried out during the year with members of the supervisory board or management board. Compensation and benefits paid to the Group’s top senior executives are described in Note 24.
NOTE 26 Commitments and contingent liabilities
26.1- Guarantees and similar undertakings
The following table discloses the maximum exposure on guarantees given and received:
(in millions of euros) Dec. 31, 2024 Dec. 31, 2023
Market counter guarantees * | 1,571 | 1,481 |
Pledges, mortgages and sureties ** | 131 | 207 |
Invensys Pension Scheme guarantees | 2,111 | 2,070 |
Other commitments given | 472 | 411 |
GUARANTEES GIVEN | 4,285 | 4,169 |
Endorsements and guarantees received | 233 | 168 |
GUARANTEES RECEIVED | 233 | 168 |
* On certain contracts, customers require some commitments to guarantee that the contract will be fully executed by the subsidiaries of the Group. The risk linked to the commitment is assessed and a provision for contingencies is recorded when the risk is considered probable and can be reasonably estimated. Market counter guarantees also include the guaranteed obligations towards pension schemes.
** Some loans are secured by property, plant and equipment and securities lodged as collateral.
26.2- Contingent liabilities
As previously disclosed, investigations were conducted in September 2018 by the French judicial authority and French Competition Authority(Autoritédelaconcurrence)atSchneiderElectric’sheadofficeandotherpremisesconcerningthesaleofelectricalproductsthrough commercial distribution activities in France.
• After 6 years of procedure, the French Competition Authority issued on October 29, 2024 a decision to sanction several companies concerning the electrical distribution activities in France, including Schneider Electric for a EUR 207 million penalty considering that the pricing autonomy of some distributors in the French market had been limited by Schneider Electric, in breach of competition rules. This fine will be paid in 2025.
Schneider Electric strongly disagrees with the conclusion of the French Competition Authority and has appealed the decision in front of the Paris Appeal Court.
Considering the difficulty to assess the extent to which the Appeal Court will consider the arguments of Schneider Electric in its defense, the Group has booked, as of December 31, 2024, a provision of EUR 104 million in “Other operating income and expenses”. • Concurrently on October 7, 2022, Schneider Electric was indicted by an investigating judge who required Schneider Electric to provide a bank guarantee of EUR 20 million (which validity has now expired) and a cash guarantee of EUR 80 million. Schneider Electric officially contested the indictment decision and raised numerous arguments in law and fact. Procedure is ongoing.
Schneider Electric rejects any allegation that its distribution practices are not compliant with competition rules. Schneider Electric commercial policy is designed to comply with all regulations. Schneider Electric has always cooperated with the authorities and intends to continue to do so.
Schneider Electric has other contingent liabilities relating to legal, arbitration or regulatory proceedings arising in the normal course of its business. Known or ongoing claims and litigation involving the Group, or its subsidiaries were reviewed at the date on which the consolidated financial statements were approved for issue. Based on the advice of legal counsel, all provisions deemed necessary have been made to cover the related risks.
NOTE 27 Subsequent events
NosignificantsubsequenteventsoccurredbetweenDecember31,2024andFebruary19,2025,thedateatwhichtheconsolidatedfinancial statements were authorized for issue by the Board of Directors.
NOTE 28 Statutory Auditors’ fees
Fees paid by the Group to the Statutory Auditors and their networks:
Full Year 2024
Forvis
(in thousands of euros) PwC % % Total
Mazars
Statutory auditors, certification, examination of the parent company and consolidated accounts | 13,187 | 78% | 10,555 | 92% | 23,742 |
o/w Schneider Electric SE | 1,651 | 1,132 | 2,783 | ||
o/w subsidiaries | 11,536 | 9,423 | 20,959 | ||
Limited assurance procedures on CSRD | 1,103 | 7% | 473 | 4% | 1,576 |
Services other than statutory audit - Audit-related services (“SACC”)* | 2,594 | 15% | 503 | 4% | 3,097 |
o/w Schneider Electric SE | 1,365 | 27 | 1,392 | ||
o/w subsidiaries | 1,229 | 476 | 1,705 | ||
TOTAL FEES | 16,884 | 100% | 11,531 | 100% | 28,415 |
* Audit related services include services required by regulations and those provided at the request of the parent company or controlled entities, in particular: the review of environmental, social and societal information, contractual audits, comfort letters, audit certificates, agreed procedures, audits of procedures and information systems, and tax services that do not impair auditor independence.
Full Year 2023
(in thousands of euros) | PwC | % | Forvis Mazars | % | Total |
Statutory auditors, certification, examination of the parent company and consolidated accounts | 11,956 | 88% | 9,886 | 97% | 21,842 |
o/w Schneider Electric SE | 1,506 | 942 | 2,448 | ||
o/w subsidiaries | 10,450 | 8,944 | 19,394 | ||
Services other than statutory audit - Audit-related services (“SACC”)* | 1,681 | 12% | 349 | 3% | 2,030 |
o/w Schneider Electric SE | 413 | 16 | 429 | ||
o/w subsidiaries | 1,268 | 333 | 1,601 | ||
TOTAL FEES | 13,637 | 100% | 10,235 | 100% | 23,872 |
* Audit related services include services required by regulations and those provided at the request of the parent company or controlled entities, in particular: the review of environmental, social and societal information, contractual audits, comfort letters, audit certificates, agreed procedures, audits of procedures and information systems, and tax services that do not impair auditor independence.
NOTE 29 Consolidated companies
The main companies included in the Schneider Electric Group scope of consolidation are listed below:
The percentage of control is equal to the percentage of interest for most of the companies.
(in % of interest) Dec. 31, 2024 Dec. 31, 2023
Europe Fully consolidated Nxtcontrol GmbH | Austria | 100 | 100 |
RIB Saa Software Engineering Gmbh Schneider Electric ”Austria” GMBH Schneider Electric Power Drives GmbH Schneider Electric Systems Austria GmbH Schneider Electric Energy Belgium SA | Austria | 90 100 100 100 100 | 90 100 100 100 100 |
Austria | |||
Austria | |||
Austria | |||
Belgium | |||
Schneider Electric ESS BV | Belgium | 100 | 100 |
Schneider Electric NV SA | Belgium | 100 | 100 |
Schneider Electric Services International | Belgium | 100 | 100 |
Schneider Electric Systems Belgium NV/SA Proleit Bulgaria OOD | Belgium | 100 100 | 100 100 |
Bulgaria | |||
Schneider Electric Bulgaria EOOD Schneider Electric d.o.o. RIB Stavebni Software S.R.O. | Bulgaria | 100 100 100 | 100 100 100 |
Croatia | |||
Czech Republic | |||
Schneider Electric A.S. Schneider Electric CZ S.R.O. Schneider Electric Systems Czech Republic S.R.O. | Czech Republic | 98.3 100 100 | 98.3 100 100 |
Czech Republic | |||
Czech Republic | |||
Orbaekvej 280 A/S RIB A/S Schneider Electric Danmark A/S | Denmark | - 100 100 | 100 100 100 |
Denmark | |||
Denmark | |||
Schneider Electric IT Denmark ApS Schneider Electric Eesti AS Schneider Electric Finland Oy | Denmark | 100 100 100 | 100 100 100 |
Estonia | |||
Finland | |||
Schneider Electric Fire & Security OY Schneider Electric Vamp Oy Aveva Sas | Finland | 100 100 100 | 100 100 100 |
Finland | |||
France | |||
Behar-Securite Boissiere Finance Construction Electrique du Vivarais | France | 100 100 100 | 100 100 100 |
France | |||
France | |||
Eckardt SAS EcoAct SAS FR | France | 100 100 | 100 100 |
France | |||
France Transfo Informatique Graphisme Energetique | France | 100 100 | 100 100 |
France | |||
Invensys Holding France SAS Merlin Gerin Ales Merlin Gerin Loire | France | 100 100 100 | 100 100 100 |
France | |||
France | |||
Muller & Cie Newlog Rectiphase SAS | France | 100 100 100 | 100 100 100 |
France | |||
France | |||
Sarel - Appareillage Electrique Scanelec Schneider Electric Alpes | France | 100 100 100 | 100 100 100 |
France | |||
France | |||
Schneider Electric Energy France Schneider Electric France Schneider Electric Industries SAS | France | 100 100 100 | 100 100 100 |
France | |||
France | |||
Schneider Electric International Schneider Electric IT France | France | 100 - | 100 100 |
France |
Schneider Electric Manufacturing Bourguebus | France | 100 | 100 |
Schneider Electric SE | France | 100 | 100 |
Schneider Electric Solar France | France | 100 | 100 |
Schneider Electric Systems France | France | 100 | 100 |
Schneider Electric Telecontrol | France | - | 100 |
Schneider Toshiba Inverter Europe SAS | France | 60 | 60 |
Schneider Toshiba Inverter SAS | France | 60 | 60 |
Societe D’Application Et D’Ingenierie Industrielle Et Informatique - SA3I | France | 100 | 100 |
Societe Electrique d’Aubenas | France | 100 | 100 |
Societe Francaise de Constructions Mecaniques Et Electriques | France | 100 | 100 |
Societe Francaise Gardy Systemes Equipements Tableaux Basse Tension, SETBT Transfo Services ABN GmbH Aveva Gmbh | France | 100 100 100 100 100 | 100 100 100 100 100 |
France | |||
France | |||
Germany | |||
Germany | |||
J&K Regeltechnik GmbH Merten GmbH | Germany | - 100 | 100 100 |
Germany | |||
Proleit GmbH RIB Cosinus Gmbh RIB Deutschland Gmbh | Germany | 100 100 100 | 100 100 100 |
Germany | |||
Germany | |||
RIB Software GmbH RIB IMS Gmbh Schneider Electric Automation GmbH | Germany | 100 100 100 | 100 100 100 |
Germany | |||
Germany | |||
Schneider Electric GmbH Schneider Electric Holding Germany GmbH Schneider Electric Investment AG | Germany | 100 100 100 | 100 100 100 |
Germany | |||
Germany | |||
Schneider Electric Operations Consulting GmbH Schneider Electric Real Estate GmbH Schneider Electric Sachsenwerk GmbH | Germany | 100 100 100 | 100 100 100 |
Germany | |||
Germany | |||
Schneider Electric Systems Germany GmbH Schneider Electric AEBE Schneider Electric Hungaria Villamossagi ZRT | Germany | - 100 100 | 100 100 100 |
Greece | |||
Hungary | |||
SE - CEE Schneider Electric Közep-Kelet Europai Korlatolt Felelösségü Tarsasag Schneider Electric Ireland Limited Schneider Electric IT Limited | Hungary | 100 100 100 | 100 100 100 |
Ireland | |||
Ireland | |||
Schneider Electric IT Logistics Europe Limited Validation Technologies (Europe) Ltd Eliwell Controls S.r.l. | Ireland | 100 100 100 | 100 100 100 |
Ireland | |||
Italy | |||
Schneider Electric Industrie Italia S.p.a. Schneider Electric S.p.a. Schneider Electric Systems Italia S.p.a. | Italy | 100 100 100 | 100 100 100 |
Italy | |||
Italy | |||
Uniflair S.p.a. Lexel Fabrika, SIA Schneider Electric Baltic Distribution Center | Italy | 100 100 100 | 100 100 100 |
Latvia | |||
Latvia | |||
Schneider Electric Latvija SIA UAB Schneider Electric Lietuva Industrielle De Reassurance S.A. | Latvia | 100 100 100 | 100 100 100 |
Lithuania | |||
Luxembourg | |||
Schneider Electric Holding Luxembourg | Luxembourg | - | 100 |
American Power Conversion Corporation (A.P.C.) B.V. | Netherlands | 100 | 100 |
APC International Corporation B.V. | Netherlands | 100 | 100 |
Aveva Software Netherlands B.V. | Netherlands | 100 | 100 |
BTR (European Holdings) Bv | Netherlands | 100 | 100 |
Clovis Systems B.V. | Netherlands | 100 | 70 |
InTwo International B.V | Netherlands | - | 100 |
Planon Beheer BV | Netherlands | 80 | 25 |
Proleit B.V. | Netherlands | 100 | 100 |
Schneider Electric Ecommerce Europe B.V. | Netherlands | 100 | 100 |
Schneider Electric Logistic Centre B.V. | Netherlands | 100 | 100 |
Schneider Electric Systems Netherlands N.V. Schneider Electric The Netherlands B.V. ELKO AS (Elektrokontakt AS) Lexel Holding Norge AS Schneider Electric Norge AS | Netherlands | 100 100 100 100 100 | 100 100 100 100 100 |
Netherlands | |||
Norway | |||
Norway | |||
Norway | |||
Schneider Electric Elda S.A. Schneider Electric Industries Polska Sp. Z o.o. | Poland | 100 100 | 100 100 |
Poland | |||
Schneider Electric Polska Sp. Z o.o. Schneider Electric Portugal, LDA Schneider Electric Romania, SRL | Poland | 100 100 100 | 100 100 100 |
Portugal | |||
Romania | |||
Schneider Electric Systems LLC Schneider Electric LLC Novi Sad Schneider Electric Srbija doo Beograd | Russia | 100 100 100 | 100 100 100 |
Serbia | |||
Serbia | |||
Schneider Electric Slovakia, Spol SRO Schneider Electric Systems Slovakia S.R.O. EcoAct Iberica ES | Slovakia | 100 100 100 | 100 100 100 |
Slovakia | |||
Spain | |||
Manufacturas Electricas S.A.U. Proleit Iberia Slu RIB Spain Sa | Spain | 100 100 100 | 100 100 100 |
Spain | |||
Spain | |||
Schneider Electric Espana, S.A.U Schneider Electric IT Spain, S.L. Schneider Electric Solar Spain, S.A. | Spain | 100 100 100 | 100 100 100 |
Spain | |||
Spain | |||
Schneider Electric Systems Iberica S.L. Telemantenimiento De Alta Tension, S.L. AB Crahftere 1 | Spain | 100 100 - | 100 100 100 |
Spain | |||
Sweden | |||
Elektriska Aktiebolaget Delta Elko AB Lexel AB | Sweden | 100 100 100 | 100 100 100 |
Sweden | |||
Sweden | |||
Schneider Electric Buildings AB Schneider Electric Distribution Centre AB Schneider Electric Sverige AB | Sweden | 100 100 100 | 100 100 100 |
Sweden | |||
Sweden | |||
Feller AG RIB Cosinus Ag Schneider Electric (Suisse) SA | Switzerland | 83.7 100 100 | 83.7 100 100 |
Switzerland | |||
Switzerland | |||
Proleit Automation Ooo Schneider Electric Ukraine Ascot Acquisition Holdings Limited | Ukraine | 100 100 100 | 100 100 100 |
Ukraine | |||
United Kingdom | |||
Aveva Group Limited | United Kingdom | 100 | 100 |
Aveva Financing limited | United Kingdom | 100 | 100 |
Aveva Solutions Limited | United Kingdom | 100 | 100 |
Aveva Software GB Limited | United Kingdom | 100 | 100 |
Aveva UK 1 Limited | United Kingdom | 100 | 100 |
BTR Industries Ltd | United Kingdom | 100 | 100 |
BTR Property Holdings Ltd | United Kingdom | 100 | 100 |
Carbon Clear Limited | United Kingdom | 100 | 100 |
Invensys Group Holdings Ltd | United Kingdom | 100 | 100 |
Invensys Group Ltd | United Kingdom | 100 | 100 |
Invensys Holdings Ltd | United Kingdom | 100 | 100 |
Invensys International Holdings Ltd Invensys Ltd M&C Energy Group Limited RIB Solutions (Uk) Ltd Samos Acquisition Company Limited | United Kingdom | 100 100 100 100 100 | 100 100 100 100 100 |
United Kingdom | |||
United Kingdom | |||
United Kingdom | |||
United Kingdom | |||
Schneider Electric (UK) Limited Schneider Electric Buildings UK Limited | United Kingdom | 100 100 | 100 100 |
United Kingdom | |||
Schneider Electric Controls UK Limited Schneider Electric Invensys (UK) Ltd Schneider Electric IT UK Ltd | United Kingdom | 100 100 100 | 100 100 100 |
United Kingdom | |||
United Kingdom | |||
Schneider Electric Limited Schneider Electric Systems UK Limited Tac Products Limited | United Kingdom | 100 100 100 | 100 100 100 |
United Kingdom | |||
United Kingdom | |||
Yorkshire Switchgear Group Limited Accounted for by equity method Delta Dore Finance SA (sub-group) | United Kingdom | 100 - | 100 20 |
France | |||
Schneider Lucibel Managed Services SAS North America Fully consolidated Aveva Software Canada Inc. Schneider Electric Canada Inc. | France | 50 100 100 | 50 100 100 |
Canada | |||
Canada | |||
Schneider Electric Solar Inc. Schneider Electric Systems Canada Inc. Electronica Reynosa S. de R.L. de C.V. | Canada | - 100 100 | 100 100 100 |
Canada | |||
Mexico | |||
Industrias Electronicas Pacifico, S.A. de C.V. Proleit S. De R. L. Schneider Electric Mexico S.A. de C.V. | Mexico | 100 100 100 | 100 100 100 |
Mexico | |||
Mexico | |||
Schneider Electric Systems Mexico, S.A. de C.V. Schneider Industrial Tlaxcala S.A. de C.V. Schneider Mexico S.A. de C.V. | Mexico | 100 100 100 | 100 100 100 |
Mexico | |||
Mexico | |||
Schneider R&D, S.A. de C.V. Square D Company Mexico, S.A. de C.V. Steck De Mexico S.A. De C.V. | Mexico | 100 100 100 | 100 100 100 |
Mexico | |||
Mexico | |||
Telvent Mexico, S.A. de C.V. American Power Conversion Holdings Inc. ASCO Power Services, Inc. | Mexico | 100 100 100 | 100 100 100 |
United States | |||
United States | |||
ASCO Power Technologies, L.P. | United States | 100 | 100 |
Autogrid Systems, Inc. | United States | - | 91.81 |
Aveva Inc. | United States | 100 | 100 |
Aveva Software, LLC | United States | 100 | 100 |
Aveva US Blocker Corp. | United States | 100 | 100 |
Aveva US 1 Corp. | United States | 100 | 100 |
Aveva US 2 Corp. | United States | 100 | 100 |
BTR, LLC | United States | 100 | 100 |
Charge Holdings, LLC | United States | 90.83 | 85.4 |
Echo HoldCo LLC | United States | 100 | 90.84 |
EcoAct Inc US | United States | 100 | 100 |
ETAP Automation Inc. (sub-group) EV Connect, LLC Foxboro Controles S.A. GPI Interim Inc. H.S. Investments, LLC | United States | 100 100 - 100 100 | 80 99.43 100 100 100 |
United States | |||
United States | |||
United States | |||
United States | |||
Integration Technologies Corp. Invensys LLC | United States | - 100 | 60 100 |
United States | |||
Osisoft, LLC Proleit Corp. Ranco Incorporated of Delaware | United States | 100 100 100 | 100 100 100 |
United States | |||
United States | |||
RIB Software North America Inc. RIB US Cost Inc. RIB Usa Inc. | United States | 100 100 100 | 100 100 100 |
United States | |||
United States | |||
Schneider Electric Buildings Americas, Inc. Schneider Electric Buildings Critical Systems, Inc. Schneider Electric Digital, Inc. | United States | 100 100 100 | 100 100 100 |
United States | |||
United States | |||
Schneider Electric Engineering Services, LLC Schneider Electric Foundries LLC Schneider Electric Holdings, Inc. | United States | 100 100 100 | 100 100 100 |
United States | |||
United States | |||
Schneider Electric IT Corporation Schneider Electric IT Mission Critical Services, Inc. Schneider Electric Smart Grid Solutions, LLC | United States | 100 100 100 | 100 100 100 |
United States | |||
United States | |||
Schneider Electric Solar Inverters USA, Inc. Schneider Electric Systems USA, Inc. Schneider Electric USA, Inc. | United States | 100 100 100 | 100 100 100 |
United States | |||
United States | |||
SE Vermont Ltd Siebe Inc. SNA Holdings Inc. | United States | 100 100 100 | 100 100 100 |
United States | |||
United States | |||
Square D Investment Company Stewart Warner Corp. Summit Energy Services, Inc. | United States | 100 100 100 | 100 100 100 |
United States | |||
United States | |||
Veris Industries LLC Accounted for by equity method Uplight Inc. Asia-Pacific Fully consolidated Aveva Software Australia Pty Ltd | United States | 100 43.46 100 | 100 30.36 100 |
United States | |||
Australia |
Clipsal Technologies Australia Pty Ltd | Australia | 100 | 100 |
Futureworx Proprietary Limited | Australia | - | 100 |
RIB Holdings Pty Ltd | Australia | 100 | 100 |
RIB Australia Pty Ltd | Australia | 100 | 100 |
Scada Group Pty Limited | Australia | 100 | 100 |
Schneider Electric (Australia) Pty Limited | Australia | 100 | 100 |
Schneider Electric Australia Holdings Pty Ltd | Australia | 100 | 100 |
Schneider Electric Buildings Australia Pty Ltd | Australia | 100 | 100 |
Schneider Electric IT Australia Pty Ltd | Australia | 100 | 100 |
Schneider Electric Solar Australia Pty Ltd | Australia | 100 | 100 |
Schneider Electric Sustainability Business Australia Pty Ltd Schneider Electric Systems Australia Pty Ltd Serck Controls Pty Limited Tamco Electrical Industries Australia Pty Limited AVEVA Solutions (Shanghai) Co., Ltd | Australia | 100 100 100 65 100 | 100 100 100 65 100 |
Australia | |||
Australia | |||
Australia | |||
China | |||
Beijing Leader Harvest Electric Technologies Co., Ltd Beijing Leader Harvest Energy Efficiency Investment Co., Ltd | China | 100 100 | 100 100 |
China | |||
FSL Electric (Dongguan) Limited Guangzhou RIB Software Co., Ltd Guangzhou Two Information Technology Co., Ltd | China | 54 - 100 | 54 100 100 |
China | |||
China | |||
Jingxin Hongde (Beijing) Technology Co., Ltd. Pro-Face China International Trading (Shanghai) Co., Ltd Proleit Automation Systems (Shanghai) Co., Ltd | China | - 100 100 | 51 100 100 |
China | |||
China | |||
Schneider (Beijing) Low Voltage Co., Ltd. Schneider (Beijing) Medium Voltage Co., Ltd Schneider (Shaanxi) Baoguang Electrical Apparatus Co., Ltd | China | 95 100 70 | 95 100 70 |
China | |||
China | |||
Schneider (Suzhou) Transformers Co., Ltd Schneider (Wuxi) Drives Co., Ltd. Schneider Busway (Guangzhou) Limited | China | 100 90 95 | 100 90 95 |
China | |||
China | |||
Schneider Electric (China) Company Limited Schneider Electric (Xiamen) Switchgear Co., Ltd Schneider Electric (Xiamen) Switchgear Equipment Co., Ltd | China | 100 100 100 | 100 100 100 |
China | |||
China | |||
Schneider Electric Equipment and Engineering (Xi’An) Co., Ltd Schneider Electric IT (China) Co., Ltd Schneider Electric IT (Xiamen) Co., Ltd | China | 100 100 100 | 100 100 100 |
China | |||
China | |||
Schneider Electric Manufacturing (Chongqing) Co., Ltd Schneider Electric Manufacturing (Wuhan) Co., Ltd Schneider Great Wall Engineering (Beijing) Co., Ltd | China | 100 100 100 | 100 100 100 |
China | |||
China | |||
Schneider Merlin Gerin Low Voltage (Tianjin) Co.,Ltd. Schneider Shanghai Apparatus Parts Manufacturing Co., Ltd Schneider Shanghai Industrial Control Co., Ltd | China | 75 100 80 | 75 100 80 |
China | |||
China | |||
Schneider Shanghai Low Voltage Terminal Apparatus Co., Ltd Schneider Shanghai Power Distribution Electrical Apparatus Co., Ltd Schneider Smart Technology Co., Ltd. | China | 75 80 100 | 75 80 100 |
China | |||
China | |||
Schneider South China Smart Technology (Guangdong) Co. Ltd. Schneider Switchgear (Suzhou) Co., Ltd Schneider Wingoal (Tianjin) Electric Equipment Co., Ltd | China | 100 58 100 | 100 58 100 |
China | |||
China | |||
Shanghai ASCO Electric Technology Co., Ltd. | China | 100 | 100 |
Shanghai Foxboro Co., Ltd | China | 100 | 100 |
Shanghai Invensys Process System Co., Ltd | China | 100 | 100 |
Shanghai Schneider Electric Power Automation Co., Ltd | China | 100 | 100 |
Shanghai Tayee Electric Co., LTD | China | 67.05 | 67.05 |
Shenzhen Easydrive Electric Co., Ltd | China | - | 51 |
Tianjin Wingoal Electric Equipment Co., Ltd. | China | 100 | 100 |
Uniflair (Zhuhai) Electrical Appliance Manufacturing Co., Ltd | China | 100 | 100 |
Wuxi Pro-Face Co., Ltd | China | 100 | 100 |
Zircon Investment (Shanghai) Co., Ltd | China | 74.5 | 74.5 |
Clipsal Asia Holdings Limited | Hong Kong | 100 | 100 |
Construction Computer Software (Asia) Ltd Fed-Supremetech Limited Himel Hong Kong Limited MTWO Ltd RIB Creative Limited | Hong Kong | 100 54 100 - 100 | 100 54 100 100 100 |
Hong Kong | |||
Hong Kong | |||
Hong Kong | |||
Hong Kong | |||
RIB Software Hong Kong Limited RIB Software International Ltd | Hong Kong | 100 - | 100 100 |
Hong Kong | |||
RIB Solutions Ltd Schneider Electric (Hong Kong) Limited Schneider Electric Asia Pacific Limited | Hong Kong | 100 100 100 | 100 100 100 |
Hong Kong | |||
Hong Kong | |||
Schneider Electric IT Hong Kong Limited Two Hong Kong Ltd Aveva Solutions India Llp | Hong Kong | 100 100 100 | 100 100 100 |
Hong Kong | |||
India | |||
Luminous Power Technologies Private Limited RIB Itwo Software Private Limited Schneider Electric India Private Limited | India | 100 100 65 | 100 100 65 |
India | |||
India | |||
Schneider Electric Infrastructure Limited Schneider Electric IT Business India Private Limited Schneider Electric President Systems Limited | India | 75 100 74.3 | 75 100 75 |
India | |||
India | |||
Schneider Electric Private Limited Schneider Electric Solar India Pte Ltd Schneider Electric Systems India Private Limited | India | 100 100 100 | 100 100 100 |
India | |||
India | |||
Winjit Technologies Private Limited Zenatix Solutions Private Limited PT Schneider Electric Indonesia | India | 100 95 100 | 100 95 100 |
India | |||
Indonesia | |||
PT Schneider Electric IT Indonesia PT Schneider Electric Manufacturing Batam PT Schneider Electric Systems Indonesia | Indonesia | 100 100 95 | 100 100 95 |
Indonesia | |||
Indonesia | |||
PT Schneider Indonesia PT Tamco Indonesia PT RIB Indonesia Software | Indonesia | 95 65 100 | 95 65 100 |
Indonesia | |||
Indonesia | |||
Aveva K.K. Ranco Japan Ltd Schneider Electric Japan Holdings Inc | Japan | 100 100 100 | 100 100 100 |
Japan | |||
Japan | |||
Schneider Electric Japan, Inc. Schneider Electric Solar Japan Inc. Schneider Electric Systems Japan Inc. | Japan | 100 100 100 | 100 100 100 |
Japan | |||
Japan | |||
Toshiba Schneider Inverter Corporation | Japan | 60 | 60 |
Aveva Korea Limited | Korea | 100 | 100 |
Schneider Electric Korea Limited | Korea | 100 | 100 |
Schneider Electric Systems Korea Ltd | Korea | 100 | 100 |
Desea Sdn. Bhd. | Malaysia | 100 | 100 |
Henikwon Corporation Sdn. Bhd. | Malaysia | - | 65 |
RIB Malaysia Sdn Bhd | Malaysia | 100 | 100 |
Schneider Electric (Malaysia) Sdn. Bhd. | Malaysia | 30 | 30 |
Schneider Electric Industries (M) Sdn. Bhd. | Malaysia | 100 | 100 |
Schneider Electric IT Malaysia Sdn. Bhd. | Malaysia | 100 | 100 |
Schneider Electric Systems (Malaysia) Sdn. Bhd. | Malaysia | - | 100 |
Tamco Switchgear (Malaysia) Sdn. Bhd. RIB Pacific Ltd Schneider Electric (NZ) Limited Schneider Electric Systems New Zealand Limited RIB ITWO Software Inc. | Malaysia | 65 100 100 100 100 | 65 100 100 100 100 |
New Zealand | |||
New Zealand | |||
New Zealand | |||
Philippines | |||
Schneider Electric (Philippines), Inc. Schneider Electric IT Philippines Inc. | Philippines | 100 100 | 100 100 |
Philippines | |||
RIB Software Singapore Pte. Ltd. RIB Singapore Pte Ltd Schneider Electric Asia Pte. Ltd. | Singapore | 100 100 100 | 100 100 100 |
Singapore | |||
Singapore | |||
Schneider Electric IT Logistics Asia Pacific Pte Ltd Schneider Electric IT Singapore Pte Ltd Schneider Electric JV Holdings 2 Pte. Ltd. | Singapore | 100 100 65 | 100 100 65 |
Singapore | |||
Singapore | |||
Schneider Electric Overseas Asia Pte Ltd Schneider Electric Singapore Pte Ltd Schneider Electric South East Asia (HQ) Pte Ltd | Singapore | 100 100 100 | 100 100 100 |
Singapore | |||
Singapore | |||
Schneider Electric Systems Singapore Pte. Ltd. Schneider Electric Lanka (Private) Limited Schneider Electric Systems Taiwan Corp. | Singapore | 100 100 100 | 100 100 100 |
Sri Lanka | |||
Taiwan | |||
Schneider Electric Taiwan Co., Ltd RIB (Thailand) Co., Ltd Schneider (Thailand) Limited | Taiwan | 100 100 100 | 100 100 100 |
Thailand | |||
Thailand | |||
Schneider Electric CPCS (Thailand) Co., Ltd Schneider Electric Solar (Thailand) Co., Ltd Schneider Electric Systems (Thailand) Co., Ltd | Thailand | 100 100 100 | 100 100 100 |
Thailand | |||
Thailand | |||
Clipsal Vietnam Co., Ltd Invensys Vietnam Ltd RIB Vietnam Company Limited | Viet Nam | - 100 100 | 100 100 100 |
Viet Nam | |||
Viet Nam | |||
Schneider Electric IT Vietnam Limited Schneider Electric Manufacturing Vietnam Company Limited Schneider Electric Vietnam Limited | Viet Nam | 100 100 100 | 100 100 100 |
Viet Nam | |||
Viet Nam | |||
Accounted for by equity method Delixi Electric Limited (sub-group) Sunten Electric Equipment Co., Ltd | 50 25 | 50 25 | |
China | |||
China | |||
Fuji Electric FA Components & Systems Co., Ltd (sub-group) Foxboro (Malaysia) Sdn. Bhd. | Japan | 36.8 49 | 36.8 49 |
Malaysia |
Rest of the World Fully consolidated Schneider Electric Algerie | Algeria | 100 | 100 |
Schneider Electric Argentina S.A. | Argentina | 100 | 100 |
Steck Electric S.A. | Argentina | 100 | 100 |
Schneider Electric Systems Argentina S.A. | Argentina | 100 | 100 |
Proleit Automaçao Ltda | Brazil | 100 | 100 |
Schneider Electric Brasil Automação de Processos Ltda | Brazil | 100 | 100 |
Schneider Electric Brasil Ltda | Brazil | 100 | 100 |
Steck Da Amazonia Industria Elétrica Ltda | Brazil | 100 | 100 |
Steck Distribuidora Ltda Steck Industria Eletrica Ltda Telseb Serviços de Engenharia E Comércio de Equipamentos Eletrônicos e Telecomunicações Ltda Marisio S.P.A | Brazil | 100 100 100 100 | 100 100 100 100 |
Brazil | |||
Brazil | |||
Chile | |||
Schneider Electric Chile S.P.A Schneider Electric Systems Chile Limitada Schneider Electric de Colombia S.A.S | Chile | 100 100 100 | 100 100 100 |
Chile | |||
Colombia | |||
Schneider Electric Systems Colombia Ltda Steck Andina S.A.S. Schneider Electric Centroamerica Limitada | Colombia | 100 100 100 | 100 100 100 |
Colombia | |||
Costa Rica | |||
Schneider Electric Ecuador Sociedad Anonima Invensys Engineering & Service S.A.E. Schneider Electric Distribution Company | Ecuador | 100 51 91.99 | 100 51 91.99 |
Egypt | |||
Egypt | |||
Schneider Electric Egypt S.A.E. Schneider Electric Engineering And Services - Free Zone S.A.E Schneider Electric For Supplying And Services - Free Zone | Egypt | 92 51 100 | 92 51 - |
Egypt | |||
Egypt | |||
Schneider Electric Systems Egypt S.A.E KMG Automation Limited Liability Partnership Schneider Electric LLP | Egypt | 60 51 85 | 60 51 85 |
Kazakhstan | |||
Kazakhstan | |||
Schneider Electric (Kenya) Limited Kana Controls General Trading & Contracting Company WLL Schneider Electric Services Kuweit | Kenya | 100 31.9 49 | 100 31.9 49 |
Kuwait | |||
Kuwait | |||
Schneider Electric Israël Ltd Schneider Electric East Mediterranean SAL Schneider Electric CFC | Israel | 100 100 100 | 100 100 100 |
Lebanon | |||
Morocco | |||
Schneider Electric Maroc Schneider Electric Free Zone Enterprise Schneider Electric Nigeria Limited | Morocco | 100 100 100 | 100 100 100 |
Nigeria | |||
Nigeria | |||
Schneider Electric Systems Limited Schneider Electric O.M LLC Schneider Solutions And Services (Private) Limited | Nigeria | 100 100 100 | 100 100 100 |
Oman | |||
Pakistan | |||
Schneider Electric Peru S.A. Schneider Electric Systems del Peru S.A. Schneider Electric Services LLC | Peru | 100 100 49 | 100 100 49 |
Peru | |||
Qatar | |||
Electrical & Automation Saudi Arabian Manufacturing Company (LLC) Schneider Electric Saudi Arabia Limited Schneider Electric Systems Saudi Arabia Co. LTD. | Saudi Arabia | 65 100 100 | 65 100 100 |
Saudi Arabia | |||
Saudi Arabia | |||
Ccs Mining & Industrial (Pty) Limited | South Africa | - | 100 |
(in % of interest) Dec. 31, 2024 Dec. 31, 2023
RIB South Africa (Pty) Ltd | South Africa | 100 | 100 |
Invensys SA (Pty) Ltd | South Africa | 100 | 100 |
Schneider Electric South Africa (Pty) Ltd | South Africa | 74.9 | 74.9 |
Gunsan Elektrik Malzemelerï Sanayï Ve Ticaret Anonïm Sïrketi | Türkiye | 100 | 100 |
Schneider Elektrik Sanayi Ve Ticaret A.S. | Türkiye | 100 | 100 |
Cimac FZCO | United Arab Emirates | 100 | 100 |
RIB Gulf Software LLC | United Arab Emirates | 100 | 100 |
SEMEA Electrical & Automation FZE | United Arab Emirates | 65 | 65 |
INTWO DMCC | United Arab Emirates | - | 100 |
Schneider Electric DC MEA FZCO | United Arab Emirates | 100 | 100 |
Schneider Electric FZE Schneider Electric Systems Middle East FZE Schneider Electric Systems de Venezuela, C.A. Schneider Electric Venezuela S.A. | United Arab Emirates | 100 100 100 93.56 | 100 100 100 93.56 |
United Arab Emirates | |||
Venezuela | |||
Venezuela |
MANAGEMENT REPORT FOR THE YEAR ENDED DECEMBER 31,
2024
Consolidated financial statements
Business and Statement of Income highlights
Main acquisitions of the period
Transaction with ETAP’s non-controlling interests
OnJanuary23, 2024, theGrouppurchasedtheremaining20%non-controllinginterestsofETAPinaccordancewiththeforwardagreement concluded in 2021 when it acquired 80% of the company.
Planon
On July 30, 2024, Schneider Electric signed an agreement to acquire an additional 55% stake in Planon for a consideration of EUR 525 million, fully paid in cash, increasing its ownership of Planon to a controlling stake of 80%. The transaction further strengthens Schneider’s agnostic software strategy, with Planon’s established and strong footprint in the global buildings market, cloud-based Integrated Workplace Management System offer and subscription-based software business model well positioned to capitalize on the fast-growing smart building software market. Planon, with revenues of EUR 161 million in 2023, was previously consolidated under the equity method and this operation is treated as if it were disposed of and reacquired at fair value on the acquisition date, resulting in a non-cash gain in “Other operating income and expenses”. Since transaction closing date on October 28, 2024, Planon is consolidated within the Energy Management reporting segment.
Until January 2030, the minority shareholder has the right to sell and transfer to the Group their remaining 20% stake in Planon. The Group also hold a right to acquire the remaining 20% of non-controlling interests between July 2027 and January 2030. The related debt has been recognized in “Current purchase commitments over non-controlling interests” for EUR 191 million at acquisition date.
The purchase accounting as per IFRS 3 is not completed as of December 31, 2024. Planon carrying value at acquisition date for net identifiable assets was EUR 48 million. The preliminary net adjustment of the opening balance sheet is EUR 288 million, resulting mainly from the booking of identifiable intangible assets (developed technology, customer relationships and trademark) net of deferred tax liabilities. The preliminary goodwill recognized amounts to EUR 608 million at acquisition date.
Main divestments of the period
Autogrid
On December 14, 2023, the Group entered into an agreement with Uplight Inc. (in which Schneider Electric holds a strategic minority investment) to sell AutoGrid to Uplight. This transaction represents a reorganization among Schneider Electric-owned or affiliated businesses aimed at Prosumers, to better align their capabilities. The transaction, which closed on February 8, 2024, has raised the interest percentage of the Group in Uplight Inc. to 43.46%, which remains consolidated as an equity investment. The impact from the disposal in the income statement of the period is not material.
Follow-up on acquisitions and divestments transacted in 2023 with effect in 2024
EcoAct
On November 2, 2023, the Group acquired 100% of the capital of EcoAct SAS (“EcoAct”), an international leader in climate consulting and net-zero solutions headquartered in Paris, France. EcoAct is reported within the Energy management reporting segment.
The purchase accounting as per IFRS 3 is completed as of December 31, 2024. The main identifiable assets recognized as part of the purchase price allocation were customer relationships and trademark. At acquisition date, goodwill amounted to EUR 130 million.
Exchange rate changes
Fluctuations in the euro exchange rate had a negative impact in 2024, decreasing consolidated revenue by EUR 412 million due mainly to the evolution observed in US Dollar and in Chinese Yuan compared to the Euro and a negative impact decreasing adjusted EBITA by EUR 151 million.
Results of Operations
The following table sets forth our results of operations for 2024 and 2023:
(in millions of euros except for earnings per share) Full Year 2024 Full Year 2023 Variance
Revenue | 38,153 | 35,902 | 6.3% |
Cost of sales | (21,885) | (20,890) | 4.8% |
Gross profit | 16,268 | 15,012 | 8.4% |
% Gross profit | 42.6% | 41.8% | |
Research and development | (1,308) | (1,168) | 12.0% |
Selling, general and administrative expenses | (7,877) | (7,432) | 6.0% |
Adjusted EBITA * | 7,083 | 6,412 | 10.5% |
% Adjusted EBITA | 18.6% | 17.9% | |
Other operating income and expenses | (87) | 98 | (188.8)% |
Restructuring costs | (141) | (147) | (4.1)% |
EBITA ** | 6,855 | 6,363 | 7.7% |
% EBITA | 18.0% | 17.7% | |
Amortization and impairment of purchase accounting intangibles | (406) | (430) | (5.6)% |
Operating income | 6,449 | 5,933 | 8.7% |
% Operating income | 16.9% | 16.5% | |
Interest income | 174 | 79 | 120.3% |
Interest expense | (435) | (387) | 12.4% |
Finance costs, net | (261) | (308) | (15.3)% |
Other financial income and expense | (148) | (222) | (33.3)% |
Net financial income/(loss) | (409) | (530) | (22.8)% |
Profit from continuing operations before income tax | 6,040 | 5,403 | 11.8% |
Income tax expense | (1,398) | (1,285) | 8.8% |
Share of profit/(loss) of associates | 17 | 51 | (66.7)% |
Impairment of investments in associates | (220) | - | 0.0% |
PROFIT FOR THE YEAR | 4,439 | 4,169 | 6.5% |
attributable to owners of the parent | 4,269 | 4,003 | 6.6% |
attributable to non-controlling interests | 170 | 166 | 2.4% |
Basic earnings (attributable to owners of the parent) per share (in euros per share) | 7.61 | 7.15 | 6.4% |
Diluted earnings (attributable to owners of the parent) per share (in euros per share) | 7.53 | 7.07 | 6.5% |
* Adjusted EBITA (Earnings Before Interest, Taxes, Amortization of Purchase Accounting Intangibles): Operating profit before amortization and impairment of purchase accounting intangible assets, before goodwill impairment, other operating income and expenses and restructuring costs.
** EBITA (Earnings Before Interest, Taxes and Amortization of Purchase Accounting Intangibles): Operating profit before amortization and impairment of purchase accounting intangible assets and before goodwill impairment.
Revenue
Consolidated revenue totaled EUR 38,153 million for the year ended December 31, 2024, up +8.4% organic and up +6.3% on a reported basis. The Group continued to benefit from strong and dynamic market demand linked to structural megatrends. There was strong growth in sales of the Group’s Systems offers, notably in the Data Center and Infrastructure end-markets. The Group also saw strong growthinServiceslinkedtodigitaloffersandtrendsofrenovationandmodernizationinmatureeconomies. TheGroup’sagnosticsoftware assets continued their transition to a subscription revenue model, mechanically impacting organic growth as expected, while displaying good underlying evolution, characterized by strong growth in annualized recurring revenues at AVEVA. Product sales grew, with good growth in sales of electrical distribution products across many end-markets and segments, while sales into the Residential market were stable globally, though varied by geography. As expected, weakness in discrete automation markets remained as OEMs and Distributors rebalance inventories to reflect an improved supply environment. Price contribution returned to a normalized level across the Group in 2024, following a period of elevated contribution in 2022 and 2023. FX impacts were -1.2% mainly driven by weakening of Chinese Yuan and several new economies, partly offset by strengthening British Pound against the Euro and a positive impact from hyperinflation accounting. There was a net negative impact of -0.7% from acquisitions and disposals, primarily relating to the divestment of the Group’s industrial sensors business and Gutor and partly offset by acquisitions of EcoAct and Planon.
Evolution of revenue by reporting segment
The following table sets forth our revenue by business segment for years ended December 31, 2024 and 2023:
(in millions of euros) | Energy Management | Industrial Automation | Total |
Full Year 2024 | 31,131 | 7,022 | 38,153 |
Full Year 2023 | 28,241 | 7,661 | 35,902 |
Energy Management generated revenues of EUR 31,131 million, equivalent to 82% of the Group’s revenues and was up +12% organic. North America grew +18% organic led by strong Systems growth primarily in the Data Center end-market, supported by good growth elsewhere. Western Europe was up +5% organic with double-digit growth in Italy led by Data Center sales, high-single digit growth in Spain, mid-single digit growth in France led by Infrastructure, mid-single digit growth in the U.K., while Germany saw a slight decline. The Buildings end-market remains subdued across the region, with sales into the Residential market stable in most major economies except Germany, which continues to decline. Outside of the major economies, there was strong growth in the Nordics region. Asia-Pacific grew +6% organic, led by strong double-digit growth in India, with traction across end-markets. China was down low-single digit impacted by weak construction markets and general economic uncertainty delaying customer investment plans. Australia saw good growth, led by performance in the Data Center end-market. The remainder of the region was up in aggregate. Rest of the World was up +19% organic, seeing strong double-digit growth in the Middle East and Africa while additionally benefitting from price actions taken in response to previous currency devaluation in certain countries.
Industrial Automation generated revenues of EUR 7,022 million, equivalent to 18% of the Group’s revenues and was down -4% organic. Sales into Process & Hybrid markets grew, with good traction for Services, while the Group’s industrial software at AVEVA delivered strong growth in annualized recurring revenue, during its ongoing transition to a subscription revenue model. Discrete markets remained impacted by weakness at OEMs and Distributors as they rebalance inventories leading to a decline in sales. North America contracted -4% organic due to weakness in discrete automation markets with growth in sales into Process & Hybrid markets and for Industrial Software at AVEVA. Western Europe declined -12% organic, with France, Germany and Italy notably impacted by the weakness in discrete automation, while Process markets remained better oriented across the region. Asia Pacific was down -5% organic, with China down low-single digit, primarily due to weakness in Discrete automation. India delivered positive growth, up in both Discrete automation and Process & Hybrid markets. The remainder of the region was down in aggregate with Australia, Japan and Korea declining due to weak OEM demand across the region. Rest of the World was up +14% organic, led by strong growth in the Middle East across both Discrete and Process & Hybrid markets, with the region additionally benefitting from price actions taken in response to previous currency devaluation in certain countries.
Gross profit
Gross profit was up +10.5% organic with Gross margin up +80 bps organic, reaching 42.6% in 2024. The organic increase in margin percentage was driven by industrial productivity and improved Gross margin in the Systems business, mainly due to pricing.
Support Function costs: Research and development and selling, general and administrative expenses
Research and development expenses, net of capitalized development costs and excluding research and development costs booked in costs of sales, increased by 12.0% from EUR 1,168 million for 2023 to EUR 1,308 million for 2024. As a percentage of revenues, the net cost of research and development increased slightly from 3.3% in 2023 to 3.4% in 2024.
Total research and development expenditures, including capitalized development costs and development costs reported as cost of sales (see Note 4 to the Consolidated Financial Statements) increased by 12.1% from EUR 2,016 million for 2023 to EUR 2,260 million for 2024. As a percentage of revenues, total research and development expenses increased slightly to 5.9% for 2024 (5.6% for 2023).
In 2024, the net effect of capitalized development costs and amortization of capitalized development costs amounts to EUR 126 million on operating income (EUR 92 million in 2023).
Selling, general and administrative expenses increased by 6.0% to EUR 7,877 million for 2024 (EUR 7,432 million for 2023). As a percentage of revenues, selling, general and administrative expenses decreased slightly to 20.6% for 2024 (20.7% for 2023).
Combined, total support function costs, that is, research and development expenses together with selling, general and administrative costs, totaled EUR 9,185 million for 2024 compared to EUR 8,600 million for 2023, an increase of 6.8%. Support functions costs to sales ratio has increased from 24.0% in 2023 to 24.1% in 2024.
Other operating income and expenses
For 2024, other operating income and expenses amounted to a net expense of EUR 87 million. The gains and losses on disposal of business for EUR 110 million are mainly due to the revaluation of the Planon’s shares previously owned by the Group, following the acquisition of a controlling stake in 2024. The costs of acquisition and integration totaled EUR (96) million (EUR (111) million for 2023). “Others” mainly include EUR 104 million provision in relation to the French Competition Authority decision.
Restructuring costs
For2024, restructuringcostsdecreasedtoEUR141millionin2024comparedto147millionin2023, andarelinkedtotheGroup’sinitiatives to decrease support function costs.
EBITA and Adjusted EBITA
EBITA is defined as earnings before interest, taxes and amortization of purchase accounting intangibles. EBITA comprises operating profit before amortization and impairment of purchase accounting intangible assets and before goodwill impairment. Adjusted EBITA is adjusted as EBITA before restructuring costs and before other operating income and expenses, which includes acquisition, integration and separation costs.
Adjusted EBITA amounted to EUR 7,083 million for 2024, compared to EUR 6,412 million for 2023, an organic increase of 14.2%. As a percentage of revenues, adjusted EBITA increased at 18.6% with margin improving 90 bps organically.
EBITA increased from EUR 6,363 million for 2023 to EUR 6,855 million in 2024. As a percentage of revenues, EBITA increases at 18.0% in 2024 (17.7% for 2023).
Adjusted EBITA by business segment
The following table sets out adjusted EBITA by business segment:
Full Year 2024
Energy Industrial Central functions Management Automation & digital costs
(in millions of euros) Total
Backlog | 17,698 | 3,722 | - | 21,420 | |
Revenue | 31,131 | 7,022 | - | 38,153 | |
Adjusted EBITA | 6,865 | 1,041 | (823) | 7,083 | |
Adjusted EBITA (%) | 22.1% | 14.8% | 18.6% |
On December 31, 2024, the total backlog to be executed in more than a year amounts to EUR 4,842 million.
Full Year 2023
(in millions of euros) | Energy Management | Industrial Automation | Central functions & digital costs | Total |
Backlog | 15,414 | 3,748 | - | 19,162 |
Revenue | 28,241 | 7,661 | - | 35,902 |
Adjusted EBITA | 5,967 | 1,304 | (859) | 6,412 |
Adjusted EBITA (%) | 21.1% | 17.0% | 17.9% |
On December 31, 2023, the total backlog to be executed in more than a year amounted to EUR 4,287 million.
Energy Management reporting segment generated an adjusted EBITA of EUR 6,865 million, or 22.1% of revenues, up c. +110 bps organic (up +100 bps on a reported basis), due mainly to a strong contribution from higher volumes, a good level of industrial productivity and a positive mix effect from improved Systems margin, partly offset by inflation and investment, primarily in SFC.
Industrial Automation reporting segment generated an adjusted EBITA of EUR 1,041 million, or 14.8% of revenues, down c. -150 bps organic (down -220 bps on a reported basis), with a strong negative volume contribution and production labor inflation, partly offset by a small positive net price contribution, improved mix and SFC savings.
Central functions & digital costs in 2024 amounted to EUR 823 million (EUR 859 million in 2023), decreasing to 2.2% of Group revenues (from 2.4% of Group revenues last year).
Amortization and impairment of purchase accounting intangibles
The amortization and impairment of purchase accounting intangibles linked to acquisitions amounted to EUR 406 million in 2024 compared with EUR 430 million last year. The decrease is mainly due to the impairment booked in 2023.
Operating income (EBIT)
Operating income or EBIT (Earnings Before Interest and Taxes), increased from EUR 5,933 million for 2023 to 6,449 million for 2024, an increase of 8.7%.
Net financial income/loss
Net financial loss amounted to EUR 409 million for 2024, compared to EUR 530 million for 2023, mainly due to the decrease in cost of debt (from EUR 308 million in 2023 to EUR 261 million in 2024). This was mainly due to higher interest income on cash deposits and OCEANEs buyback in 2024. In addition, there was a positive impact from foreign exchange fluctuations (from a loss of EUR 50 million in 2023 to a gain of EUR 3 million in 2024).
Income tax expense
The effective tax rate was 23.1% for 2024, and 23.8% for 2023. The corresponding income tax expense increased from EUR 1,285 million for 2023 to EUR 1,398 million for 2024.
Share of profit/ (loss) of associates
The share of associates was a EUR 17 million profit for 2024, compared to EUR 51 million profit for 2023.
Impairment of investments in associates
The impairment of investments in associates amounted to EUR 220 million for 2024 and related to the investment in Uplight following slower adoption at customers than was envisaged in the business plan impacting near-term growth, in part due to regulatory challenges. No impairment was recognized in 2023.
Non-controlling interests
Non-controlling interests in net income for 2024 totaled EUR 170 million, compared to EUR 166 million for 2023. This represents the share in net income attributable to the non-controlling interests, mainly coming from the Group Chinese and Indian subsidiaries.
Profit for the year (attributable to owners of the parent)
Profit for the year attributable to the equity holders of the parent company amounted to EUR 4,269 million for 2024, compared to EUR 4,003 million profit for 2023.
Earnings per share
Basic Earnings per share amounted to EUR 7.61 per share for 2024 and EUR 7.15 per share for 2023.
Comments to the consolidated Cash-flow
The following table sets forth our cash-flow statement for 2024 and 2023:
(in millions of euros) Note Full Year 2024 Full Year 2023
Profit for the year | 4,439 | 4,169 | |
Share of (profit)/losses of associates | (17) | (51) | |
Income and expenses with no effect on cash flow: Depreciation of property, plant and equipment | 11 | 822 | 743 |
Amortization of intangible assets other than goodwill | 10 | 716 | 717 |
Impairment losses on non-current assets | 251 | 60 | |
Increase/(decrease) in provisions | 21 | 93 | 87 |
Losses/(gains) on disposals of business and assets | (115) | (252) | |
Difference between tax paid and tax expense | (81) | (164) | |
Other non-cash adjustments | 200 | 220 | |
Net cash provided by operating activities | 6,308 | 5,529 | |
Decrease/(increase) in accounts receivable | (199) | 62 | |
Decrease/(increase) in inventories and work in progress | (834) | (382) | |
(Decrease)/increase in accounts payable | 439 | 493 | |
Decrease/(increase) in other current assets and liabilities | (134) | 205 | |
Change in working capital requirement | (728) | 378 | |
TOTAL I - CASH FLOWS FROM / (USED IN) OPERATING ACTIVITIES | 5,580 | 5,907 | |
Purchases of property, plant and equipment | 11 | (950) | (914) |
Proceeds from disposals of property, plant and equipment | 55 | 52 | |
Purchases of intangible assets | 10 | (469) | (451) |
Net cash used by investment in operating assets | (1,364) | (1,313) | |
Acquisitions and disposals of businesses, net of cash acquired & disposed | 2 | (452) | 611 |
Other long-term investments | (91) | (89) | |
Increase in long-term pension assets | 20 | (80) | (257) |
Sub-total | (623) | 265 | |
TOTAL II - CASH FLOWS FROM / (USED IN) INVESTING ACTIVITIES | (1,987) | (1,048) | |
Issuance of bonds | 22 | 3,466 | 3,509 |
Repayment of bonds | 22 | (1,384) | (1,299) |
Sale/(purchase) of treasury shares | (322) | (703) | |
Increase/(decrease) in other financial debt | (1,338) | 939 | |
OCEANEs issuance and repayment (equity component) | (66) | 65 | |
Increase/(decrease) of share capital | 19 | 252 | 219 |
Transaction with non-controlling interests* | 2 | (183) | (4,702) |
Dividends paid to Schneider Electric’s shareholders | 19 | (1,963) | (1,767) |
Dividends paid to non-controlling interests | (86) | (84) | |
TOTAL III - CASH FLOWS FROM / (USED IN) FINANCING ACTIVITIES | (1,624) | (3,823) | |
TOTAL IV - NET FOREIGN EXCHANGE DIFFERENCE | 189 | (240) | |
TOTAL V - IMPACT OF RECLASSIFICATION OF ITEMS HELD FOR SALE | - | (4) | |
INCREASE/(DECREASE) IN NET CASH AND CASH EQUIVALENTS: I + II + III + IV + V | 2,158 | 792 | |
Net cash and cash equivalents, beginning of the year | 18 | 4,654 | 3,863 |
Increase/(decrease) in cash and cash equivalents | 2,158 | 792 | |
NET CASH AND CASH EQUIVALENTS, END OF THE YEAR | 18 | 6,812 | 4,654 |
The accompanying notes are an integral part of the consolidated financial statements.
*In 2023, transactions with non-controlling interests mainly related to the purchase of AVEVA’s non-controlling interests.
Operating Activities
NetcashfromoperatingactivitiesbeforechangesinworkingcapitalrequirementreachedEUR6,308millionfor2024,increasingcompared to EUR 5,529 million for 2023. It represented 16.5% of revenues for 2024 (15.4% of revenues from 2023).
Change in working capital requirement consumed EUR 728 million in cash in 2024, compared to a generation of cash of EUR 378 million in 2023.
In all, net cash from operating activities decreased from EUR 5,907 million in 2023 to EUR 5,580 million in 2024.
Investing Activities
Net capital expenditure, which includes capitalized development projects, increased, at EUR 1,364 million for 2024, compared to EUR 1,313 million for 2023, and representing 3.6% of sales in 2024 compared to 3.7% in 2023.
Free cash-flow (cash from operating activities net of net capital expenditure) amounted to EUR 4,216 million in 2024 versus EUR 4,594 million in 2023.
Cash conversion rate (free cash-flow over net income attributable to the equity holders of the parent company on continuing operations) was 99% in 2024 versus 115% in 2023.
The acquisitions net of disposals represented a cash-out of EUR 452 million (net of acquired cash) for 2024, compared with a cash-in of EUR 611 million for 2023. Those amounts correspond mainly to the acquisitions and disposals described in Notes 2.1 and 2.2 of the Consolidated Financial Statements (Chapter 5).
Financing Activities
Net cash outflow from financing activities amounted to EUR 1,624 million during the year 2024, compared to cash outflow of EUR 3,823 million during the year 2023. The variance is mainly due to the purchase of AVEVA’s non-controlling interests for EUR 4.7 billion partially offset by term loan drawdown for 1.7 billion in 2023, higher reimbursements of commercial papers in 2024 and OCEANEs 2026 repurchase in 2024.
The dividend paid by Schneider Electric was EUR 1,963 million in 2024, compared with EUR 1,767 million in 2023.
Review of the parent company financial statements[1]
In 2024, Schneider Electric SE reported an operating gain of EUR 406 million compared with a gain of EUR 345 million the previous year.
Interest income net of interest expense amounted to EUR 111 million versus EUR 209 million the previous year.
Income from ordinary activities before tax stood at EUR 513 million in 2024 compared with an income of EUR 2,556 million in 2023. The variance is mainly explained by a decrease of EUR 2,000 million in dividends income from Schneider Electric Industries SAS that have not been distributed in 2024 and by an increase in financial expenses of EUR 150 million partially offset by a positive variation of interest income of EUR 46 million and by an increase in royalty revenues of the Schneider Electric brand of EUR 43 million.
The net income stood at EUR 545 million in 2024 compared with EUR 2,560 million in 2023.
Net equity amounted to EUR 7,273 million at December 31, 2024 compared with EUR 8,197 million at the previous year-end, after taking into account 2024 profit and dividend payments of EUR 1,963 million.
Expected trends in 2025
• Strong and dynamic market demand to drive growth, with contribution from all four end-markets
• Continued strong demand for Systems offers, led by the Energy Management business
• A demand recovery in Discrete automation, with sales growth weighted towards H[2]
• Further progress on subscription transition in Software; strong growth in Services
• All four regions to contribute to growth, led by U.S., India, Middle East & Africa
• Execute on previously communicated capacity investments to support growth
• Preparing for agile commercial actions to counter the impact of fast-evolving geopolitical developments and associated fiscal costs
2025 Target
The Group sets its 2025 financial target as follows:
2025 Adjusted EBITA growth of between +10% and +15% organic.
The target would be achieved through a combination of organic revenue growth and margin improvement, currently expected to be:
• Revenue growth of +7% to +10% organic • Adjusted EBITA margin up +50bps to +80bps organic
This implies Adjusted EBITA margin of around 19.2% to 19.5% (including scope based on transactions completed to-date and FX based on current estimation).
2024-2027 Financial targets and longer-term ambitions as announced in 2023 Capital Markets Day
Based on its current view and assuming no major changes to the macro-economic and geopolitical environment, Schneider Electric announced its medium-term financial targets as follows:
2024-27 Financial Targets:
• Organic revenue growth of between +7% to +10%, CAGR 2023-2027Organic expansion of Adjusted EBITA margin of around +50 basis points, CAGR 2023-20271 1
•
Longer-term ambitions:
••• Organic revenue growth of 5%+ on average across the economic cycleTo consistently be a Company of 25Cash conversion ratio[3] expected to be around 100%, on average, across the economic cycle2 across the economic cycle