from FRP Holdings, Inc. (NASDAQ:FRPH)
FRP Holdings, Inc. Reports Fiscal 2025 Third Quarter Results
JACKSONVILLE, FL / ACCESS Newswire / November 5, 2025 / FRP Holdings, Inc. (NASDAQ:FRPH), a full-service real estate investment and development company with four distinct business segments including Multifamily, Industrial and Commercial Development, and Mining and Royalty Lands, today reported financial results for the quarter ended September 30, 2025.
Third Quarter Highlights and Recent Developments
51% decrease in Net Income ($0.7 million vs $1.4 million) due largely to expenses related to the Altman Logistics platform acquisition ($1.3 million) partially offset by higher mining royalties and improved results in Equity in Loss of Joint Ventures (excluding the Altman acquisition expenses, adjusted Net Income was up $0.3 million).
16% decrease in pro rata NOI ($9.5 million vs $11.3 million) primarily due to a non-recurring $1.9 million minimum royalty payment in last year's third quarter. This one-time, catch-up payment applied to the prior twenty-four months when the tenant failed to meet a production requirement contained in the lease. The revenue from this payment was straight-lined over the life of the lease. Excluding the $1.9 million payment in last year, adjusted pro rata NOI was up $0.1 million this quarter versus last year's same quarter.
3% decrease in the Multifamily segment's pro rata NOI primarily due to lower NOI at the Maren from higher uncollectable revenue along with higher operating costs and property taxes.
25% decrease in Industrial and Commercial segment NOI primarily due to vacancies from an eviction of one tenant and lease expirations.
26% decrease in Mining Royalty Lands segment NOI from the aforementioned $1.9 million minimum royalty payment in the third quarter of 2024. Excluding the $1.9 million payment in last year, adjusted pro rata NOI was up $0.5 million or 16% this quarter versus last year's same quarter.
Entered into a joint venture agreement with Strategic Real Estate Partners ("SREP"), a private real estate development firm which specializes in industrial real estate development, to develop 377,892 square feet in two warehouses in Lake County, Florida near Orlando, with options for investment in additional industrial warehouses on adjacent properties in the future.
Subsequent to the end of the quarter, on October 21, 2025, the Company acquired the business operations and development pipeline of Altman Logistics Property, LLC, including two projects already majority-owned by FRP Holdings as well as minority interests in a portfolio of institutional grade assets under development.
Executive Summary and Analysis
Results for the first nine months were in line with the expectations we outlined earlier this year. Net income is down for this calendar year primarily due to legal expenses associated with our recently announced acquisition of Altman Logistics. On an NOI basis, year-to-date results trailed our 2024 performance primarily due to the one-time $1.9 million catch-up payment received in the third quarter of last year.
Looking forward to next quarter and beyond, we are focused on laying the foundation for long-term earnings and NOI growth. Leasing and occupying the industrial and commercial vacancies accumulated over the past year will be key drivers of both these metrics. Over the next five years, though, our most significant growth will come from executing on projects within our development pipeline. This includes advancing development entitlements in Maryland to ensure these projects are shovel-ready in 2026, continuing to deliver on our active developments in Florida and South Carolina, and filling the newly developed spaces with tenants.
Essential to any discussion of future growth for the Company is our acquisition of Altman Logistics, which closed subsequent to the end of the quarter. Altman was the Company's partner on our first two industrial joint venture in Florida. This transaction is an important step toward scaling the Company and expanding beyond our traditional in-house development footprint into key growth markets, especially Florida and New Jersey. The additional cashflows generated from the future sale of our minority interests acquired in the Altman transaction will help fuel our newly expanded development platform. This combination will be the driver for the Company's next decade of growth.
Comparative Results of Operations for the three months ended September 30, 2025 and 2024
Consolidated Results
(dollars in thousands) | Three Months Ended September 30, | |||||||||||||||
2025 | 2024 | Change | % | |||||||||||||
Revenues: | ||||||||||||||||
Lease revenue | $ | 7,086 | 7,434 | $ | (348 | ) | -4.7 | % | ||||||||
Mining royalty and rents | 3,689 | 3,199 | 490 | 15.3 | % | |||||||||||
Total revenues | 10,775 | 10,633 | 142 | 1.3 | % | |||||||||||
Cost of operations: | ||||||||||||||||
Depreciation, depletion and amortization | 2,825 | 2,551 | 274 | 10.7 | % | |||||||||||
Operating expenses | 3,304 | 1,860 | 1,444 | 77.6 | % | |||||||||||
Property taxes | 955 | 850 | 105 | 12.4 | % | |||||||||||
General and administrative | 2,328 | 2,289 | 39 | 1.7 | % | |||||||||||
Total cost of operations | 9,412 | 7,550 | 1,862 | 24.7 | % | |||||||||||
Total operating profit | 1,363 | 3,083 | (1,720 | ) | -55.8 | % | ||||||||||
Net investment income | 2,369 | 2,304 | 65 | 2.8 | % | |||||||||||
Interest expense | (739 | ) | (742 | ) | 3 | -.4 | % | |||||||||
Equity in loss of joint ventures | (2,225 | ) | (2,839 | ) | 614 | -21.6 | % | |||||||||
Income before income taxes | 768 | 1,806 | (1,038 | ) | -57.5 | % | ||||||||||
Provision for income taxes | 203 | 427 | (224 | ) | -52.5 | % | ||||||||||
Net income | 565 | 1,379 | (814 | ) | -59.0 | % | ||||||||||
Income (loss) attributable to noncontrolling interest | (97 | ) | 18 | (115 | ) | -638.9 | % | |||||||||
Net income attributable to the Company | $ | 662 | 1,361 | $ | (699 | ) | -51.4 | % | ||||||||
Net income for the third quarter of 2025 was $662,000 or $.03 per share versus $1,361,000 or $.07 per share in the same period last year. Excluding the Altman acquisition expenses, adjusted Net Income was up $281,000 . Pro rata NOI for the third quarter of 2025 was $9,523,000 versus $11,272,000 in the same period last year. Excluding the $1.9 million payment in last year, adjusted pro rata NOI was up $104,000 this quarter versus last year's same quarter. The third quarter of 2025 was impacted by the following items:
Operating profit decreased $1,720,000 primarily due to $1,281,000 of expenses related to the Altman Logistics platform acquisition. The pro rata operating profit of the Multifamily segment increased however the consolidated portion of the Multifamily segment (Dock/Maren) decreased $404,000 due to uncollectable revenue and higher operating expenses and property taxes. The Industrial and Commercial segment operating profit declined $501,000 due to $207,000 higher depreciation from completion of our new Chelsea warehouse along with lower occupancy due to a tenant default and non-renewing leases. Mining Royalty Land's segment operating profit increased $438,000 due to higher royalty tons and revenues less related depletion.
Net investment income increased $65,000 because of higher income from our lending ventures ($465,000) mostly offset by reduced earnings on cash equivalents ($400,000).
Equity in loss of Joint Ventures improved $614,000 due to improved results of our unconsolidated joint ventures. Results improved at Bryant Street ($255,000) and BC Realty ($401,000) both due to higher revenues and lower variable rate interest expense.
Pro rata NOI decreased $1,749,000 primarily due to the same quarter last year including a catch-up, minimum royalty payment of $1.9 million that applied to the prior twenty-four months as the tenant failed to meet a production requirement contained in the lease. This revenue was straight-lined over the life of the lease. Excluding the $1.9 million payment in last year, adjusted pro rata NOI was up $104,000 this quarter versus last year's same quarter.
Multifamily Segment (Pro rata consolidated and pro rata unconsolidated)
Three months ended September 30 | ||||||||||||||||||||||||
(dollars in thousands) | 2025 | % | 2024 | % | Change | % | ||||||||||||||||||
Lease revenue | $ | 8,466 | 100.0 | % | 8,226 | 100.0 | % | 240 | 2.9 | % | ||||||||||||||
Depreciation and amortization | 3,347 | 39.5 | % | 3,353 | 40.8 | % | (6 | ) | -.2 | % | ||||||||||||||
Operating expenses | 2,842 | 33.6 | % | 2,841 | 34.5 | % | 1 | - | % | |||||||||||||||
Property taxes | 1,021 | 12.1 | % | 865 | 10.5 | % | 156 | 18.0 | % | |||||||||||||||
Cost of operations | 7,210 | 85.2 | % | 7,059 | 85.8 | % | 151 | 2.1 | % | |||||||||||||||
Operating profit before G&A | $ | 1,256 | 14.8 | |||||||||||||||||||||