PRESS RELEASE

from Idaho Strategic Resources, Inc. (NASDAQ:IDR)

Idaho Strategic Reports Record Second Quarter Operating and Financial Performance

Highlighted by a 54.71% Increase in Revenue to $9,476,739 - a New Quarterly Revenue Record, and the Completion of 5,819 Meters of Drilling

COEUR D'ALENE, ID / ACCESS Newswire / August 7, 2025 / Idaho Strategic Resources, Inc. (NYSE American:IDR) ("IDR", "Idaho Strategic" or the "Company") today announced its consolidated operating and financial results for the second quarter ending June 30, 2025. The Company continues to reinvest a significant amount of cash flow back into the business via drilling and other exploration programs across nearly its entire project portfolio and planned construction activities at the Golden Chest mine. Operating and financial results for the second quarter include:

Operational
Performance:

Q2 2025

% Change

Q2 2024

Ore Tonnes Processed

10,240

10.58

%

9,260

Average Flotation Feed Grade (gpt)

9.97

-3.11

%

10.29

Ounces Produced

3,010

3.69

%

2,903

All-In Sustaining Cost Per Ounce ($USD)

$

1,980.41

42.75

%

$

1,387.34

Financial
Performance ($USD):

Q2 2025

% Change

Q2 2024

Revenue

$

9,476,739

54.71

%

$

6,125,382

Total Cost of Sales

$

4,000,953

31.09

%

$

3,051,957

Gross Profit

$

5,475,786

78.17

%

$

3,073,425

Net Income Attributable to IDR

$

2,767,458

28.25

%

$

2,157,873

Earnings Per Share (EPS)

$

0.20

17.65

%

$

0.17

Average Realized Gold Price

$

3,223.38

57.71

%

$

2,043.84

Idaho Strategic's President and CEO, John Swallow stated, "At IDR, record quarterly revenue and cash flow brings with it record activity and record investment back into the production side of the business and in gold and rare earth elements exploration. There shouldn't be any theorists left surmising what it will be like at $2k or $3k gold - we are now living the times for which we have all been training. And for the 'China dumping commodities' handwringers, the MP/DoD REE announcement of early July was a welcome long-trend reversal and, in my opinion, marked the birth of a new domestic industry and approach in the US. The results listed above are impressive by any measure, and the rare earth side of our business advanced nicely during the quarter, from a macro level as well as from boots on the ground. Adding a supportive domestic demand profile to an industry with only a few established players and where a lot of energy has been expended by outsiders over the last five years looking for new deposits (with little success), is also good for our company and our shareholders. Our balance sheet is strong and this years' re-investment back into the asset base is on track. I am looking forward to the next quarter and a strong finish to 2025."

Golden Chest Highlights for Q2 2025 Include:

  • In the second quarter of 2025 ore tonnes processed at the New Jersey Mill increased by approximately 10.58% to 10,240 dry metric tonnes resulting in gold production of 3,010 ounces at an average flotation feed grade of 9.97 grams per tonne ("gpt").

  • All-in sustaining cost ("AISC") per ounce of gold in the second quarter of 2025 was $1,980.41, which is an increase of approximately 42.75% over the second quarter of 2024. Cash costs per ounce was $1,064.68 in 2025, compared to $904.67 in 2024. The increase in AISC is largely a result of 5,819 meters of drilling completed during the second quarter of 2025 in alignment with the Company's production-backed exploration business plan. Adjusted AISC per ounce without exploration expenses were $1,313.31 in the second quarter of 2025 and $1,197.99 in the second quarter of 2024.

  • During the second quarter, Idaho Strategic completed 5,819 meters of drilling in total. This included 2,176 meters completed at the Golden Chest targeting the Paymaster, Red Star, and the H-Vein; 1,687 meters of drilling at two prospects in the Murray Gold Belt, Buckskin and King Mine; and 1,956 meters of drilling at Eastern Star - the Company's first ever drill program on the project.

  • Results from drilling at the Golden Chest were released during the second quarter of 2025. Drilling highlights from 3 different areas of the mine were announced in a press release titled Idaho Strategic Announces Multiple High-Grade Drill Results from Three Different Target Areas at the Golden Chest Mine.

  • Significant progress was made at the New Jersey Mill with the completion of the new tailings filtration circuit, which was 80% complete at the end of the first quarter. Commissioning of the tailings filtration circuit was also completed during the second quarter and haulage of tailings back to the Golden Chest mine has commenced as well.

Rare Earth Highlights for Q2 2025 Include:

  • IDR executed a long-term lease agreement for the mineral claims comprising approximately 1,500 acres of various in-holdings within the Company's Mineral Hill and Lemhi Pass rare earth elements projects. The leased land included the mineral claims covering the Cardinal prospect at the Company's Mineral Hill project, which recently returned greater than 17% total rare earth oxides in a sample taken from a carbonatite outcrop.

  • The Company announced the signing of a Memorandum of Understanding with Clean Core Thorium Energy, Inc. in a press release titled Idaho Strategic and CCTE Team Up to Build America's Thorium Future.

Corporate Highlights for Q2 2025 Include:

Notes accompanying the financial statements below can be found in the Company's quarterly report filed this morning with the SEC on EDGAR.

Qualified person

IDR's Vice President, Grant A. Brackebusch, P.E. is a qualified person as such term is defined under S-K 1300 and has reviewed and approved the technical information and data included in this press release.

About Idaho Strategic Resources, Inc.

Idaho Strategic Resources (IDR) is an Idaho-based gold producer which also owns the largest rare earth elements land package in the United States. The Company's business plan was established in anticipation of today's volatile geopolitical and macroeconomic environment. IDR finds itself in a unique position as the only publicly traded company with growing gold production and significant blue-sky potential for rare earth elements exploration and development in one Company.

For more information on Idaho Strategic Resources, please visit www.idahostrategic.com or call:

Travis Swallow, Investor Relations & Corporate Development
Email: tswallow@idahostrategic.com
Phone: (208) 625-9001

Idaho Strategic Resources, Inc.
Condensed Consolidated Statements of Operations (Unaudited)
For the Three and Six-Month Periods Ended June 30, 2025 and 2024

June 30, 2025

June 30, 2024

Three Months
Six Months

Three Months

Six Months

Revenue:









Sales of products

$

9,476,739

$

16,755,275

$

6,125,382

$

12,024,320

Total revenue

9,476,739

16,755,275

6,125,382

12,024,320

Costs of Sales:
Cost of sales and other direct production costs

3,459,215

6,490,044

2,596,027

5,154,940

Depreciation and amortization

541,738

1,091,359

455,930

957,718

Total costs of sales

4,000,953

7,581,403

3,051,957

6,112,658

Gross profit

5,475,786

9,173,872

3,073,425

5,911,662

Other operating expenses:
Exploration

2,244,761

3,616,194

620,056

887,904

Management

268,214

532,959

90,313

199,413

Professional services

153,260

336,998

84,982

239,226

General and administrative

223,735

460,753

179,456

340,119

(Gain) loss on disposal of equipment

68,942

308,840

3,022

7,431

Total other operating expenses

2,958,912

5,255,744

977,829

1,674,093

Operating income

2,516,874

3,918,128

2,095,596

4,237,569

Other (income) expense:
Equity (income) loss on investment in Buckskin Gold and Silver, Inc

159

(1,187

)

1,589

(278

)

Timber revenue net of costs

(2,848

)

(6,704

)

(6,049

)

(19,406

)

Loss on investment in equity securities

-

-

-

453

Interest income

(220,409

)

(405,804

)

(60,468

)

(80,103

)

Interest expense

-

-

25,602

46,167

Total other (income) expense

(223,098

)

(413,695

)

(39,326

)

(53,167

)

Net income

2,739,972

4,331,823

2,134,922

4,290,736

Net loss attributable to non-controlling interest

(27,486

)

(44,614

)

(22,951

)

(38,246

)

Net income attributable to Idaho Strategic Resources, Inc.

$

2,767,458

$

4,376,437

$

2,157,873

$

4,328,982

Net income per common share-basic

$

0.20

$

0.32

$

0.17

$

0.34

Weighted average common share outstanding-basic

14,007,582

13,837,894

12,836,205

12,674,789

See all Idaho Strategic Resources, Inc. news