Original-Research: Multitude AG (von NuWays AG): BUY

Classification of NuWays AG to Multitude AG

Company Name:	Multitude AG
ISIN:	CH1398992755
Reason for the research:	Update
Recommendation:	BUY
Target price:	EUR 11
Target price on sight of:	12 months
Last rating change:
Analyst:	Julius Neittamo

FY26 outlook: Margin expansion set to continue

Following a resilient performance in the first 9 months of FY25, we remain upbeat about Multitude for FY26. With their Q3'25 report release, management delivered a convincing CMD presentation, giving a strong outlook for the years to come. Multitude also recently announced that Fitch Ratings had affirmed Multitude's long-term issuer default rating at 'B+' with stable outlook, while upgrading the company's standalone credit profile to 'bb-' from 'b+' and lifting subsidiary Multitude Bank PLC to 'BB-'. Senior unsecured notes remain at 'B+' (RR4), with subordinated hybrid notes at 'B-'/'RR6'. This upgrade reflects the long-term improvement in loan book quality, which could help lower funding costs. While we wait for the Q4’25 preliminary results, which will be released on March 12, we hereby publish our outlook for FY26.

Our outlook for FY26 is optimistic, yet cautious. On top line, we model interest income (sales) to land at € 261m for FY26, or +4.6% yoy (eNuW).

Last year, 9M’25 saw a decrease in sales of 3.8% yoy, mainly driven by two factors: 1) divestments within Consumer Banking and 2) the lower interest rate environment. While interest rates have stabilised since June 2025, top line is likely to continue facing negative impacts through Q1'26 due to the lagged effects of prior rate cuts, though lower funding costs should partially offset net interest income compression. In December, the ECB left its rates unchanged for a fourth consecutive time. The ECB projects headline inflation at 1.9% for 2026, slightly down from 2.1% in 2025. A Reuters poll of 96 economists shows 75% expect unchanged rates through 2026. Provided the stable interest rate environment persists, we should see top line growth this year at +4.6% yoy (eNuW). Wholesale Banking is set to continue to grow strongly at a comfortable double digit rate at +36% yoy (eNuW), albeit with a deceleration from prior years.

Multitude shines on profitability, as the business becomes more efficient, capital-light and scalable. For FY26, EBT is seen at € 35.1m (+15.2% yoy) with 13.5% margin, while net profit is expected at € 30.5m (+11.7% yoy) with 11.7% margin (eNuW), above guidance of € 30m.

In FY25, the partnership model beat our estimates every quarter. Net fee and commission income grew from virtually zero in FY24 to a robust € 8m YTD in 9M'25. For FY26, we model € 16.7m, implying a 40% yoy increase, consistent with management's ambitions to strongly scale the business. Here, balance-sheet risk is minimal, as Multitude only supports loan origination. Multitude’s loan book quality also continues to improve. For reference, in FY18 the gross loan book was € 468m with impairment levels of 31.5%. In Q3’25, the gross loan book stood at € 880m with impairment levels of 15.2%. We have no reasons to believe that this trend should not continue in FY26 and beyond.

We think that Multitude is a quality digital bank at a bargain. Adjusting for perpetuals as AT1 equity, Multitude trades at a FY25e P/E of 6.9x vs. 13.8x for peers, reflecting a ~50% discount. We will write a separate preview for Q4’25 closer to preliminary results. We reiterate our BUY rating with a PT of € 11, based on our residual income model.
 

You can download the research here: multitude-ag-2026-01-27-update-en-80be3
For additional information visit our website: https://www.nuways-ag.com/research-feed

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenkonflikte nach § 85 WpHG beim oben analysierten Unternehmen befindet sich in der vollständigen Analyse.
++++++++++