from Trilogy International Partners Inc. (isin : CA89621T1084)
Trilogy International Partners Inc. Reports First Quarter 2023 Results
BELLEVUE, WA / ACCESSWIRE / May 11, 2023 / Trilogy International Partners Inc. ("TIP Inc." or the "Company") (TSXV:TRL.H), today announced its financial and operating results for the first quarter of 2023.
First Quarter 2023 Highlights
- Cash and short-term investments totaled $21.7 million as of March 31, 2023, exclusive of $14.0 million (based on the exchange rate as of March 31, 2023) representing our share of approximately $22 million New Zealand dollars ("NZD") held in escrow in connection with the sale of our New Zealand subsidiary in mid-May 2022.
- Corporate operating costs in the first quarter of 2023 declined 58% to $1.8 million compared to $4.3 million (excluding $1.6 million of nonrecurring costs) in the first quarter of 2022 as the Company executes on its plans to reduce corporate costs.
- The Company continues to expect that the next distribution to shareholders will be made in mid-2023 in an aggregate amount in the range of $15-20 million, subject to a variety of factors as previously disclosed.
About Trilogy International Partners Inc.
TIP Inc. is the parent company of Trilogy International Partners LLC ("Trilogy LLC") which was formed by wireless industry veterans John Stanton, Theresa Gillespie and Brad Horwitz. Trilogy LLC's founders have successfully bought, built, launched and operated communications businesses in 15 international markets and the United States.
Prior to the disposal of its New Zealand and Bolivia operations, Trilogy LLC was a provider of wireless voice and data communications services including local, international long distance and roaming services. Trilogy LLC also provided fixed broadband communications services to residential and enterprise customers in New Zealand and Bolivia.
The Company historically had two reportable segments, New Zealand and Bolivia. In December 2021, a subsidiary of the Company entered into a Purchase Agreement (the "Purchase Agreement") to sell its 73.2% indirect equity interest in its New Zealand subsidiary, Two Degrees Mobile Limited ("2degrees"), to Voyage Digital (NZ) Limited ("Voyage Digital") at an implied enterprise value of $1.7 billion NZD, inclusive of lease liabilities (the "2degrees Sale"). In March 2022, subsidiaries of the Company entered into an agreement to transfer their aggregate 71.5% indirect equity interest in their Bolivia subsidiary, Empresa de Telecomunicaciones NuevaTel (PCS de Bolivia), S.A. ("NuevaTel"), to Balesia Technologies, Inc. for a nominal purchase price (the "NuevaTel Transaction"). During the second quarter of 2022, the Company completed the sale of its operations in New Zealand and Bolivia, which represented substantially all of the operating activity of the business.
Unless otherwise stated, the financial information provided herein is for TIP Inc. as of March 31, 2023.
TIP Inc.'s head office is located at 155 108th Avenue NE, Suite 400, Bellevue, Washington, 98004 USA. TIP Inc.'s common shares (the "Common Shares") trade on the NEX board of the TSX Venture Exchange under the ticker TRL.H.
For more information, visit www.trilogy-international.com.
About this press release
This press release contains information about our business and performance for the three months ended March 31, 2023, as well as forward-looking information and assumptions. See "About Forward-Looking Information" for more information. This discussion should be read together with supplementary information filed on the date hereof under TIP Inc.'s profile on SEDAR (www.sedar.com) and EDGAR (www.sec.gov).
The financial information included in this press release was prepared in accordance with U.S. generally accepted accounting principles.
All dollar amounts are in U.S. dollars ("USD") unless otherwise stated. In New Zealand, the Company generated revenues and incurred costs in 2022 in NZD. Fluctuations in the value of the NZD relative to the USD increased or decreased the Company's overall revenue and profitability as stated in USD, which is the Company's reporting currency. The average exchange rate for the three months ended March 31, 2022 was 0.68 for the NZD, expressed in USD. Additionally, the amount held in escrow from the 2degrees Sale is denominated in NZD. The exchange rate in effect as of March 31, 2023 and December 31, 2022 is provided below:
| March 31, 2023 | December 31, 2022 | % Change | |||||||
End of period NZD to USD exchange rate | 0.626(1) | 0.635(1) | (1%) | ||||||
| (1) In the fourth quarter of 2022, the Company entered into forward exchange contracts to sell an aggregate of $20 million NZD and buy an aggregate of $12.3 million USD on June 30, 2023. Accordingly, future exposure to fluctuations in the NZD to USD exchange rate for substantially all of the proceeds from the 2degrees Sale held in escrow is mitigated. | |||||||||
Amounts for subtotals, totals and percentage changes included in tables and financial statements in this press release may not sum or calculate using the numbers as they appear in the tables and financial statements due to rounding. Differences between amounts set forth in the following tables and corresponding amounts in the Company's Condensed Consolidated Financial Statements and related notes for the period ended March 31, 2023 are a result of rounding.
The information presented herein is current as of May 11, 2023 and was approved by the Board of Directors of TIP Inc. (the "Board").
Additional information relating to TIP Inc., including our financial statements and Management's Discussion and Analysis for the three months ended March 31, 2023 and for the year ended December 31, 2022, our Annual Report on Form 10-K for the year ended December 31, 2022, and other filings with Canadian securities commissions and the U.S. Securities and Exchange Commission, is available on TIP Inc.'s website (www.trilogy-international.com) in the investor relations section and under TIP Inc.'s profile on SEDAR (www.sedar.com) and EDGAR (www.sec.gov).
Managing our Liquidity and Financial Resources
As of March 31, 2023, the Company had $21.7 million in cash and cash equivalents, exclusive of our share of the purchase price escrow established in connection with the 2degrees Sale in mid-May 2022. The $21.7 million in cash and cash equivalents includes $7.3 million Canadian dollars for future distributions and ongoing costs denominated in that currency. As of December 31, 2022, the Company had $25.1 million in cash and cash equivalents.
Approximately $22 million NZD ($14.0 million based on the exchange rate as of March 31, 2023) of the consideration paid by Voyage Digital for the Company's 2degrees shares is being held in escrow as recourse for potential indemnification claims that may arise under the Purchase Agreement. The amount in escrow represents a consideration receivable and is included in Sale proceeds held in escrow within current assets in the Company's Condensed Consolidated Balance Sheet as it is currently considered to be probable that the amount will be received in full upon completion of the escrow period. The escrowed proceeds are scheduled to be released in late May 2023. The amount of escrow proceeds that will ultimately be received will depend upon whether any indemnification obligations arise under the Purchase Agreement, and the receivable will be monitored for potential impairment over time as facts and circumstances evolve.
The Company's cash reserve includes its share of the escrow balance retained from the proceeds of the 2degrees Sale. In connection with the Company's plan of liquidation adopted on June 10, 2022, the cash reserve will be utilized for costs related to the eventual dissolution of the Company, including costs related to continued financial reporting and headquarters costs through the six-year indemnification period following the closing of the 2degrees Sale along with payment of the $5.8 million balance of Total liabilities as of March 31, 2023 as presented in the Company's Condensed Consolidated Balance Sheet (including $4.5 million of remaining severance payments to be made in connection with the Company's wind-down process, with substantially all of such amount having been paid in April 2023). The cash reserve will also be utilized for the payment of indemnification claims, if any, that may arise from the transaction but are not funded by the warranty insurance policy purchased in connection with the 2degrees Sale or by the aforementioned purchase price escrow.
Furthermore, based on the Company's current estimates, the Company expects to make a distribution in mid-2023 in the range of $15 million to $20 million. However, as previously disclosed, the amount and timing of future shareholder distributions is subject to certain factors, including the amount and timing of the release to the Company of funds held in escrow to secure payment of certain indemnification obligations under the Purchase Agreement (the escrow period is scheduled to terminate in late May 2023), fluctuations in foreign currency exchange rates and costs associated with the dissolution of the Company.
In the fourth quarter of 2022, the Company entered into forward exchange contracts to sell an aggregate of $20 million NZD and buy an aggregate of $12.3 million USD on June 30, 2023. These contracts were entered into in order to mitigate exposure to fluctuations in the NZD to USD exchange rate for substantially all of the proceeds from the 2degrees Sale held in escrow.
The Company expects that it will be required to comply with Canadian and U.S. public company reporting obligations through the six-year indemnification period following the closing of the 2degrees Sale. During the period in which the Company continues to report publicly, we will be responsible for maintaining appropriate processes and controls around financial reporting. However, given the significantly reduced risk profile of the Company following the 2degrees Sale and NuevaTel Transaction, we have reduced our cost structure, with a significant portion of the workforce having ceased employment with the Company in September 2022, and we have retained only a limited number of resources to ensure compliance with ongoing regulatory and audit requirements. The Company has also negotiated with service providers to ensure a significant reduction in costs going forward. It is also the Company's expectation that following the escrow release in late May 2023 and subsequent distribution in mid-2023, the Company will endeavor to further adjust its cost structure.
Supplementary Information
Condensed Consolidated Statements of Operations and Comprehensive Loss
| Three Months Ended March 31, | ||||||||
(US dollars in millions, unaudited) | 2023 | 2022 | ||||||
Revenues | ||||||||
Wireless service revenues | - | 101.5 | ||||||
Fixed broadband service revenues | - | 27.7 | ||||||
Equipment sales | - | 24.1 | ||||||
Non-subscriber international long distance and other revenues | - | 2.1 | ||||||
Total revenues | - | 155.4 | ||||||
Operating expenses | ||||||||
Cost of service, exclusive of depreciation, amortization and accretion shown separately | - | 54.2 | ||||||
Cost of equipment sales | - | 24.8 | ||||||
Sales and marketing | - | 20.5 | ||||||
General and administrative | 1.8 | 31.0 | ||||||
Depreciation, amortization and accretion | - | 18.1 | ||||||
Loss on disposal of assets | - | 0.5 | ||||||
Total operating expenses | 1.8 | 149.1 | ||||||
Operating (loss) income | (1.8 | ) | 6.2 | |||||
Other income (expenses) | ||||||||
Interest expense | - | (14.3 | ) | |||||
Change in fair value of warrant liability | - | 0.1 | ||||||
Other, net | 0.2 | (14.6 | ) | |||||
Total other income (expenses), net | 0.2 | (28.8 | ) | |||||
Loss before income taxes | (1.6 | ) | (22.6 | ) | ||||
Income tax expense | - | (6.2 | ) | |||||
Net loss | (1.6 | ) | (28.8 | ) | ||||
Less: Net income attributable to noncontrolling interests | - | (1.1 | ) | |||||
Net loss attributable to Trilogy International Partners Inc. | (1.6 | ) | (29.8 | ) | ||||
Comprehensive (loss) income | ||||||||
Net loss | (1.6 | ) | (28.8 | ) | ||||
Other comprehensive income: | ||||||||
Foreign currency translation adjustments | - | 3.2 | ||||||
Other comprehensive income | - | 3.2 | ||||||
Comprehensive loss | (1.6 | ) | (25.6 | ) | ||||
Comprehensive income attributable to noncontrolling interests | - | (1.9 | ) | |||||
Comprehensive loss attributable to Trilogy International Partners Inc. | (1.6 | ) | (27.5 | ) | ||||
Condensed Consolidated Balance Sheets
(US dollars in millions, unaudited) | March 31, 2023 | December 31, 2022 | ||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | 21.7 | 25.1 | ||||||
Sale proceeds held in escrow | 14.0 | 14.1 | ||||||
Prepaid expenses and other current assets | 0.6 | 0.6 | ||||||
Total current assets | 36.3 | 39.8 | ||||||
Other assets | 1.3 | 1.4 | ||||||
Total assets | 37.7 | 41.2 | ||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | - | 0.1 | ||||||
Other current liabilities and accrued expenses | 5.5 | 7.3 | ||||||
Total current liabilities | 5.5 | 7.4 | ||||||
Other non-current liabilities | 0.3 | 0.3 | ||||||
Total liabilities | 5.8 | 7.7 | ||||||
Commitments and contingencies | ||||||||